35.79
-1.88
(-4.99%)
At close: 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,954,000
66,954,000
63,598,000
52,135,000
40,911,000
Cost of Revenue
43,747,000
43,747,000
42,714,000
34,489,000
26,401,000
Gross Profit
23,207,000
23,207,000
20,884,000
17,646,000
14,510,000
Operating Expense
12,804,000
12,804,000
11,680,000
11,175,000
8,460,000
Operating Income
10,403,000
10,403,000
9,204,000
6,471,000
6,050,000
Net Non Operating Interest Income Expense
-453,000
-453,000
-619,000
-224,000
-172,000
Pretax Income
9,996,000
9,996,000
8,650,000
6,179,000
6,142,000
Tax Provision
2,564,000
2,564,000
2,269,000
1,610,000
1,341,000
Net Income Common Stockholders
7,391,000
7,391,000
6,330,000
4,503,000
4,759,000
Diluted NI Available to Com Stockholders
7,391,000
7,391,000
6,330,000
4,503,000
4,759,000
Basic EPS
17.88
--
15.31
10.89
11.38
Diluted EPS
17.88
--
15.31
10.89
11.38
Basic Average Shares
413,326.32
--
413,326.32
413,637.23
418,021.44
Diluted Average Shares
413,326.32
413,326.32
413,326.32
413,637.23
418,021.44
Total Operating Income as Reported
10,435,000
10,435,000
9,256,000
6,519,000
6,126,000
Total Expenses
56,551,000
56,551,000
54,394,000
45,664,000
34,861,000
Net Income from Continuing & Discontinued Operation
7,391,000
7,391,000
6,330,000
4,503,000
4,759,000
Normalized Income
7,391,000
7,391,000
6,330,000
4,499,302.80
4,763,690
Interest Income
271,000
271,000
448,000
95,000
45,000
Interest Expense
724,000
724,000
1,067,000
319,000
217,000
Net Interest Income
-453,000
-453,000
-619,000
-224,000
-172,000
EBIT
10,720,000
10,720,000
9,717,000
6,498,000
6,359,000
EBITDA
13,138,000
13,138,000
12,241,000
8,890,000
8,346,000
Reconciled Cost of Revenue
43,747,000
43,747,000
42,714,000
34,489,000
26,401,000
Reconciled Depreciation
2,418,000
2,418,000
2,524,000
2,392,000
1,987,000
Net Income from Continuing Operation Net Minority Interest
7,391,000
7,391,000
6,330,000
4,503,000
4,759,000
Total Unusual Items Excluding Goodwill
-6,000
--
10,000
5,000
-6,000
Total Unusual Items
-6,000
--
10,000
5,000
-6,000
Normalized EBITDA
13,138,000
13,138,000
12,241,000
8,885,000
8,352,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
1,302.80
-1,310
12/31/2021 - 5/17/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LPK.DE LPKF Laser & Electronics SE
7.90
-2.83%
SALT-B.ST SaltX Technology Holding AB (publ)
5.05
-7.34%
2GB.DE 2G Energy AG
23.75
-5.57%
TPE.DE PVA TePla AG
12.31
-10.21%
SUN.SW Sulzer Ltd
128.80
-8.13%
RAA.DE RATIONAL Aktiengesellschaft
695.50
-5.44%
F3C.DE SFC Energy AG
19.62
-4.99%
SAND.ST Sandvik AB (publ)
185.45
-4.58%
FLS.CO FLSmidth & Co. A/S
272.60
-11.38%
SU.PA Schneider Electric S.E.
189.50
-6.65%