Munich EUR
Agile Group Holdings Ltd (A8P.MU)
0.0630
0.0000
(0.00%)
At close: April 30 at 8:04:28 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
43,345,885
43,345,885
43,310,454
54,034,327
73,027,763
Cost of Revenue
43,867,079
43,867,079
43,834,877
53,033,344
54,006,694
Gross Profit
-521,194
-521,194
-524,423
1,000,983
19,021,069
Operating Expense
3,724,391
3,724,391
4,785,796
5,334,988
6,863,943
Operating Income
-4,245,585
-4,245,585
-5,310,219
-4,334,005
12,157,126
Net Non Operating Interest Income Expense
-34,235
-34,235
-179,717
103,577
-1,121,196
Pretax Income
-12,513,068
-12,513,068
-11,850,602
-10,371,929
16,896,829
Tax Provision
5,025,948
5,025,948
926,249
3,001,356
7,798,792
Net Income Common Stockholders
-17,216,324
-17,216,324
-13,801,195
-14,981,154
6,712,036
Diluted NI Available to Com Stockholders
-17,216,324
-17,216,324
-13,801,195
-14,981,154
6,712,036
Basic EPS
-3.41
--
-2.87
-3.83
1.73
Diluted EPS
-3.41
--
-2.87
-3.83
1.73
Basic Average Shares
5,046,048
--
4,804,212
3,914,834
3,882,578
Diluted Average Shares
5,046,048
--
4,804,212
3,914,834
3,882,578
Total Operating Income as Reported
--
--
--
--
17,517,027
Rent Expense Supplemental
130,405
130,405
127,814
--
--
Total Expenses
47,591,470
47,591,470
48,620,673
58,368,332
60,870,637
Net Income from Continuing & Discontinued Operation
-16,164,908
-16,164,908
-12,759,798
-13,985,849
7,695,896
Normalized Income
-11,744,254.2500
-11,744,254.2500
-9,417,487.5000
-13,204,220.7500
5,221,694.7500
Interest Income
154,921
154,921
266,941
496,579
1,180,777
Interest Expense
189,156
189,156
446,658
393,002
2,301,973
Net Interest Income
-34,235
-34,235
-179,717
103,577
-1,121,196
EBIT
-12,323,912
-12,323,912
-11,403,944
-9,978,927
19,198,802
EBITDA
-11,267,076
-11,267,076
-10,233,393
-8,673,209
20,504,195
Reconciled Cost of Revenue
43,867,079
43,867,079
43,834,877
53,033,344
54,006,694
Reconciled Depreciation
1,056,836
1,056,836
1,170,551
1,305,718
1,305,393
Net Income from Continuing Operation Net Minority Interest
-16,164,908
-16,164,908
-12,759,798
-13,985,849
7,695,896
Total Unusual Items Excluding Goodwill
-5,894,205
-5,894,205
-4,456,414
-1,042,171
3,298,935
Total Unusual Items
-5,894,205
-5,894,205
-4,456,414
-1,042,171
3,298,935
Normalized EBITDA
-5,372,871
-5,372,871
-5,776,979
-7,631,038
17,205,260
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,473,551.2500
-1,473,551.2500
-1,114,103.5000
-260,542.7500
824,733.7500
12/31/2021 - 9/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade