35.40
-0.60
(-1.67%)
At close: April 9 at 8:02:58 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
168,352
168,352
141,449
154,274
164,945
Cost of Revenue
87,531
87,531
83,867
87,656
86,466
Gross Profit
80,821
80,821
57,582
66,618
78,479
Operating Expense
20,995
20,995
19,401
19,333
19,249
Operating Income
59,826
59,826
38,181
47,285
59,230
Net Non Operating Interest Income Expense
-3,091
-3,091
-4,060
-2,923
-1,161
Other Income Expense
12,271
12,271
16,170
-19,283
-12,879
Pretax Income
69,006
69,006
50,291
25,079
45,190
Tax Provision
19,712
19,712
8,492
7,447
12,005
Net Income Common Stockholders
49,294
49,294
41,799
17,632
33,185
Diluted NI Available to Com Stockholders
49,294
49,294
41,799
17,632
33,185
Basic EPS
1.87
1.94
1.66
0.70
1.33
Diluted EPS
1.81
1.91
1.60
0.67
1.28
Basic Average Shares
25,344.75
25,426
25,230
25,066
24,878
Diluted Average Shares
25,933.50
25,876
26,070
26,186
25,908
Total Expenses
108,526
108,526
103,268
106,989
105,715
Net Income from Continuing & Discontinued Operation
49,294
49,294
41,799
17,632
33,185
Normalized Income
46,892.38
46,892.38
45,894.04
26,929.24
37,085.83
Interest Income
--
--
4,852
4,991
3,535
Interest Expense
3,091
3,091
4,060
2,923
1,161
Net Interest Income
-3,091
-3,091
-4,060
-2,923
-1,161
EBIT
72,097
72,097
54,351
28,002
46,351
EBITDA
74,318
74,318
57,194
31,357
50,903
Reconciled Cost of Revenue
87,531
87,531
83,867
87,656
86,466
Reconciled Depreciation
2,221
2,221
2,843
3,355
4,552
Net Income from Continuing Operation Net Minority Interest
49,294
49,294
41,799
17,632
33,185
Total Unusual Items Excluding Goodwill
3,362
3,362
-4,927
-13,224
-5,312
Total Unusual Items
3,362
3,362
-4,927
-13,224
-5,312
Normalized EBITDA
70,956
70,956
62,121
44,581
56,215
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
960.38
960.38
-831.96
-3,926.76
-1,411.17
12/31/2021 - 5/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade