1.9650
+0.0200
+(1.03%)
As of 8:12:55 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,987.4767
2,987.4767
2,556
2,546
3,080
Cost of Revenue
632.0812
632.0812
494
530
671
Gross Profit
2,355.3954
2,355.3954
2,062
2,016
2,409
Operating Expense
2,365.1042
2,365.1042
2,613
2,402
2,648
Operating Income
-9.7087
-9.7087
-551
-386
-239
Net Non Operating Interest Income Expense
-1.4617
-1.4617
--
-1
4
Pretax Income
-11.1705
-11.1705
-551
-387
-233
Tax Provision
-26.1195
-26.1195
495
-230
-407
Net Income Common Stockholders
14.9490
14.9490
-1,046
-158
174
Diluted NI Available to Com Stockholders
14.9490
14.9490
-1,046
-158
174
Basic EPS
-0.45
0.01
-0.37
-0.06
--
Diluted EPS
-0.45
0.01
-0.37
-0.06
--
Basic Average Shares
2,860
--
2,860
2,860
--
Diluted Average Shares
2,860
--
2,860
2,860
--
Total Expenses
2,997.1854
2,997.1854
3,107
2,932
3,319
Net Income from Continuing & Discontinued Operation
14.9490
14.9490
-1,046
-158
174
Normalized Income
14.9490
14.9490
-1,046
-158
174
Interest Income
--
--
6
6
6
Interest Expense
1.4617
1.4617
6
7
2
Net Interest Income
-1.4617
-1.4617
--
-1
4
EBIT
-9.7087
-9.7087
-545
-380
-231
EBITDA
529.3667
529.3667
151
273
341
Reconciled Cost of Revenue
632.0812
632.0812
494
530
671
Reconciled Depreciation
539.0755
539.0755
696
653
572
Net Income from Continuing Operation Net Minority Interest
14.9490
14.9490
-1,046
-158
174
Normalized EBITDA
529.3667
529.3667
151
273
341
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
12/31/2020 - 7/7/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade