Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0805
+0.0235
+(41.23%)
At close: April 4 at 8:06:05 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
77,316
165,227
192,746
125,182
Cost of Revenue
60,616
121,828
135,991
99,831
Gross Profit
16,700
43,399
56,755
25,351
Operating Expense
32,085
31,697
28,781
18,928
Operating Income
-15,385
11,702
27,974
6,423
Net Non Operating Interest Income Expense
-25,440
-18,614
-20,515
-10,490
Pretax Income
-53,337
-8,759
20,597
24,313
Tax Provision
2,043
5,478
7,470
6,258
Net Income Common Stockholders
-55,469
-14,731
11,845
16,567
Diluted NI Available to Com Stockholders
-55,469
-14,731
11,845
16,567
Basic EPS
-1.72
-0.45
0.37
0.51
Diluted EPS
-1.72
-0.45
0.37
0.51
Basic Average Shares
32,437.9340
32,437.9340
32,437.9340
32,437.9340
Diluted Average Shares
32,437.9340
32,437.9340
32,437.9340
32,437.9340
Rent Expense Supplemental
8,248
12,852
10,051
5,496
Total Expenses
92,701
153,525
164,772
118,759
Net Income from Continuing & Discontinued Operation
-55,469
-14,731
11,845
16,567
Normalized Income
-45,376.9500
-13,566.5000
12,991.5027
16,659.1320
Interest Income
5,270
4,888
4,850
11,256
Interest Expense
30,710
23,502
25,365
21,746
Net Interest Income
-25,440
-18,614
-20,515
-10,490
EBIT
-22,627
14,743
45,962
46,059
EBITDA
-17,910
17,468
47,397
46,922
Reconciled Cost of Revenue
60,616
121,828
135,991
99,831
Reconciled Depreciation
4,717
2,725
1,435
863
Net Income from Continuing Operation Net Minority Interest
-55,469
-14,731
11,845
16,567
Total Unusual Items Excluding Goodwill
-11,873
-1,370
-1,799
-124
Total Unusual Items
-11,873
-1,370
-1,799
-124
Normalized EBITDA
-6,037
18,838
49,196
47,046
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-1,780.9500
-205.5000
-652.4973
-31.8680
12/31/2020 - 4/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade