Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.5900
+0.0050
+(0.85%)
At close: April 4 at 4:02:55 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
122,963
122,963
114,939
93,685
66,873
Cost of Revenue
34,321
34,321
24,513
21,226
6,918
Gross Profit
88,642
88,642
90,426
72,459
59,955
Operating Expense
34,894
34,894
32,755
26,818
21,976
Operating Income
53,748
53,748
57,671
45,641
37,979
Net Non Operating Interest Income Expense
-15,864
-15,864
-17,310
-11,868
-8,289
Pretax Income
3,468
3,468
10,661
9,320
9,951
Tax Provision
1,630
1,630
3,482
2,868
2,401
Net Income Common Stockholders
1,838
1,838
7,179
6,452
7,550
Diluted NI Available to Com Stockholders
1,838
1,838
7,179
6,452
7,550
Basic EPS
0.00
--
0.01
0.01
0.01
Diluted EPS
0.00
--
0.01
0.01
0.01
Basic Average Shares
574,375
--
574,320
574,968
574,968
Diluted Average Shares
574,375
--
574,320
574,968
574,968
Total Expenses
69,215
69,215
57,268
48,044
28,894
Net Income from Continuing & Discontinued Operation
1,838
1,838
7,179
6,452
7,550
Normalized Income
1,838
1,838
7,179
6,456.1536
7,291.2773
Interest Income
--
--
73
33
24
Interest Expense
15,864
15,864
17,310
11,901
8,313
Net Interest Income
-15,864
-15,864
-17,310
-11,868
-8,289
EBIT
19,332
19,332
27,971
21,221
18,264
EBITDA
28,959
28,959
36,023
30,309
28,302
Reconciled Cost of Revenue
34,321
34,321
24,513
21,226
6,918
Reconciled Depreciation
9,627
9,627
8,052
9,088
10,038
Net Income from Continuing Operation Net Minority Interest
1,838
1,838
7,179
6,452
7,550
Total Unusual Items Excluding Goodwill
--
--
31
-6
341
Total Unusual Items
--
--
31
-6
341
Normalized EBITDA
28,959
28,959
36,023
30,315
27,961
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
-1.8464
82.2773
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade