São Paulo - Delayed Quote • BRL
Afya Limited (A2FY34.SA)
At close: May 31 at 8:46 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,970,191.00
2,875,913.00
2,329,057.00
1,719,371.00
1,201,191.00
Cost of Revenue
1,131,710.00
1,109,813.00
859,552.00
652,300.00
434,654.00
Gross Profit
1,838,481.00
1,766,100.00
1,469,505.00
1,067,071.00
766,537.00
Operating Expense
1,012,890.00
1,000,986.00
805,583.00
629,482.00
404,863.00
Operating Income
825,591.00
765,114.00
663,922.00
437,589.00
361,674.00
Net Non Operating Interest Income Expense
-391,663.00
-418,018.00
-314,631.00
-193,724.00
-74,923.00
Other Income Expense
77,986.00
82,486.00
79,142.00
29,597.00
48,303.00
Pretax Income
511,914.00
429,582.00
428,433.00
273,462.00
335,054.00
Tax Provision
15,971.00
24,166.00
35,677.00
31,179.00
27,067.00
Net Income Common Stockholders
477,593.00
386,324.00
373,569.00
223,326.00
292,075.00
Diluted NI Available to Com Stockholders
477,593.00
386,324.00
373,569.00
223,326.00
292,075.00
Basic EPS
5.31
4.30
4.14
2.39
3.15
Diluted EPS
5.25
4.27
4.12
2.37
3.12
Basic Average Shares
89,838.57
89,830.35
90,335.04
93,291.48
92,683.85
Diluted Average Shares
92,209.56
90,536.84
90,664.12
94,103.30
93,635.77
Total Operating Income as Reported
826,880.00
767,061.00
664,100.00
440,895.00
363,335.00
Rent Expense Supplemental
--
10,871.00
12,153.00
11,229.00
--
Total Expenses
2,144,600.00
2,110,799.00
1,665,135.00
1,281,782.00
839,517.00
Net Income from Continuing & Discontinued Operation
477,593.00
386,324.00
373,569.00
223,326.00
292,075.00
Normalized Income
411,555.62
317,435.09
312,188.60
207,555.20
254,759.01
Interest Income
35,566.00
33,450.00
27,197.00
23,040.00
11,876.00
Interest Expense
361,731.00
386,296.00
288,652.00
175,649.00
70,001.00
Net Interest Income
-391,663.00
-418,018.00
-314,631.00
-193,724.00
-74,923.00
EBIT
873,645.00
815,878.00
717,085.00
449,111.00
405,055.00
EBITDA
1,176,454.00
1,105,389.00
923,305.00
603,331.00
513,799.00
Reconciled Cost of Revenue
1,131,710.00
1,109,813.00
859,552.00
652,300.00
434,654.00
Reconciled Depreciation
302,809.00
289,511.00
206,220.00
154,220.00
108,744.00
Net Income from Continuing Operation Net Minority Interest
477,593.00
386,324.00
373,569.00
223,326.00
292,075.00
Total Unusual Items Excluding Goodwill
68,164.00
72,991.00
66,958.00
17,800.00
40,605.00
Total Unusual Items
68,164.00
72,991.00
66,958.00
17,800.00
40,605.00
Normalized EBITDA
1,108,290.00
1,032,398.00
856,347.00
585,531.00
473,194.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,126.62
4,102.09
5,577.60
2,029.20
3,289.01
12/31/2020 - 7/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade