At close: November 29 at 4:04:48 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,467,743.00
2,269,949.00
2,065,553.00
1,906,715.00
1,681,297.00
Cost of Revenue
277,180.00
271,298.00
250,641.00
257,984.00
225,264.00
Gross Profit
2,190,563.00
1,998,651.00
1,814,912.00
1,648,731.00
1,456,033.00
Operating Expense
1,495,270.00
1,372,516.00
1,222,254.00
1,135,460.00
959,677.00
Operating Income
695,293.00
626,135.00
592,658.00
513,271.00
496,356.00
Net Non Operating Interest Income Expense
-5,782.00
-27,557.00
-17,009.00
-10,327.00
-5,915.00
Other Income Expense
-5,994.00
-6,440.00
-334.00
12,410.00
3,484.00
Pretax Income
683,517.00
592,138.00
575,315.00
515,354.00
493,925.00
Tax Provision
115,751.00
91,726.00
51,605.00
60,727.00
60,038.00
Net Income Common Stockholders
567,766.00
500,412.00
523,710.00
454,627.00
433,887.00
Diluted NI Available to Com Stockholders
567,766.00
500,412.00
523,710.00
454,627.00
433,887.00
Basic EPS
1.63
1.44
1.50
1.30
1.26
Diluted EPS
1.62
1.43
1.50
1.29
1.24
Basic Average Shares
348,688.00
347,332.00
348,204.00
348,400.00
343,360.00
Diluted Average Shares
350,981.00
349,544.00
349,960.00
352,408.00
349,152.00
Total Operating Income as Reported
695,293.00
626,135.00
592,658.00
513,271.00
496,356.00
Total Expenses
1,772,450.00
1,643,814.00
1,472,895.00
1,393,444.00
1,184,941.00
Net Income from Continuing & Discontinued Operation
567,766.00
500,412.00
523,710.00
454,627.00
433,887.00
Normalized Income
572,927.68
505,662.83
523,764.60
454,627.00
430,854.39
Interest Income
43,694.00
19,588.00
5,717.00
2,078.00
5,073.00
Interest Expense
49,476.00
47,145.00
22,726.00
12,405.00
10,988.00
Net Interest Income
-5,782.00
-27,557.00
-17,009.00
-10,327.00
-5,915.00
EBIT
732,993.00
639,283.00
598,041.00
527,759.00
504,913.00
EBITDA
873,809.00
771,787.00
712,604.00
634,626.00
590,188.00
Reconciled Cost of Revenue
160,403.00
161,306.00
151,800.00
166,330.00
156,588.00
Reconciled Depreciation
140,816.00
132,504.00
114,563.00
106,867.00
85,275.00
Net Income from Continuing Operation Net Minority Interest
567,766.00
500,412.00
523,710.00
454,627.00
433,887.00
Total Unusual Items Excluding Goodwill
-6,214.00
-6,214.00
-60.00
12,945.00
3,454.00
Total Unusual Items
-6,214.00
-6,214.00
-60.00
12,945.00
3,454.00
Normalized EBITDA
880,023.00
778,001.00
712,664.00
634,626.00
586,734.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,052.32
-963.17
-5.40
--
421.39
12/31/2020 - 3/4/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OMQS OMNIQ Corp.
0.2000
-20.00%
CCRD CoreCard Corporation
22.30
-1.98%
CUEN Cuentas Inc.
0.0200
0.00%
OBLG Oblong, Inc.
3.7200
+1.09%
RSSS Research Solutions, Inc.
3.9900
+3.37%
AUUD Auddia Inc.
0.5554
-2.22%
AMST Amesite Inc.
3.9200
-1.75%
DCBO.TO Docebo Inc.
71.56
+0.72%
WNDR.TO WonderFi Technologies Inc.
0.2950
+9.26%
ML MoneyLion Inc.
87.38
+1.31%