0.3350
+0.0050
+(1.52%)
At close: January 24 at 4:10:12 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
12/31/2021
12/31/2020
Total Revenue
182,469.0000
182,469.0000
125,600.0000
25,037.0000
--
Cost of Revenue
112,264.0000
112,264.0000
88,487.0000
10,651.0000
--
Gross Profit
70,205.0000
70,205.0000
37,113.0000
14,386.0000
--
Operating Expense
56,066.0000
56,066.0000
42,363.0000
10,628.0000
5,953.0000
Operating Income
14,139.0000
14,139.0000
-5,250.0000
3,758.0000
-5,953.0000
Net Non Operating Interest Income Expense
-734.0000
-734.0000
-537.0000
--
32.0000
Other Income Expense
-2,215.0000
-2,215.0000
-1,370.0000
-1,262.0000
-916.0000
Pretax Income
11,190.0000
11,190.0000
-7,157.0000
2,496.0000
-6,837.0000
Tax Provision
3,496.0000
3,496.0000
-1,342.0000
--
--
Net Income Common Stockholders
7,694.0000
7,694.0000
-5,815.0000
2,496.0000
-6,837.0000
Basic EPS
0.02
--
-0.02
0.02
-0.12
Diluted EPS
0.02
--
-0.02
0.02
-0.12
Basic Average Shares
471,633.1930
--
383,586.6540
110,797.2100
59,319.5560
Diluted Average Shares
499,610.3900
--
383,586.6540
110,797.2100
59,319.5560
Net Income from Continuing & Discontinued Operation
7,694.0000
7,694.0000
-5,815.0000
2,496.0000
-6,837.0000
Normalized Income
7,845.9548
7,845.9548
-5,818.2500
2,492.0000
-6,837.0000
Interest Income
1,283.0000
1,283.0000
540.0000
--
32.0000
Interest Expense
2,017.0000
2,017.0000
1,077.0000
--
--
Net Interest Income
-734.0000
-734.0000
-537.0000
--
32.0000
EBIT
13,207.0000
13,207.0000
-6,080.0000
3,758.0000
-5,953.0000
EBITDA
53,086.0000
53,086.0000
23,484.0000
6,168.0000
-5,918.0000
Reconciled Cost of Revenue
112,264.0000
112,264.0000
88,487.0000
10,651.0000
--
Reconciled Depreciation
39,879.0000
39,879.0000
29,564.0000
2,410.0000
35.0000
Net Income from Continuing Operation Net Minority Interest
7,694.0000
7,694.0000
-5,815.0000
2,496.0000
-6,837.0000
Total Unusual Items Excluding Goodwill
-221.0000
-221.0000
4.0000
4.0000
--
Total Unusual Items
-221.0000
-221.0000
4.0000
4.0000
--
Normalized EBITDA
53,307.0000
53,307.0000
23,480.0000
6,164.0000
-5,918.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
--
--
Tax Effect of Unusual Items
-69.0452
-69.0452
0.7500
--
--
12/31/2020 - 11/29/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade