Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.02
-0.28
(-1.96%)
At close: 8:34:14 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,467,000
3,516,000
3,233,000
2,806,000
3,084,000
Cost of Revenue
1,325,000
1,366,000
1,214,000
1,126,000
1,417,000
Gross Profit
2,142,000
2,150,000
2,019,000
1,680,000
1,667,000
Operating Expense
143,000
141,000
131,000
130,000
125,000
Operating Income
1,999,000
2,009,000
1,888,000
1,550,000
1,542,000
Net Non Operating Interest Income Expense
-537,000
-573,000
-522,000
-424,000
-292,000
Pretax Income
-1,000
1,027,000
-1,199,000
5,393,000
4,656,000
Tax Provision
-66,000
178,000
-245,000
1,105,000
899,000
Net Income Common Stockholders
64,000
850,000
-954,000
4,288,000
3,757,000
Diluted NI Available to Com Stockholders
64,000
850,000
-954,000
4,288,000
3,757,000
Basic EPS
6.74
--
-7.56
33.97
29.65
Diluted EPS
6.74
--
-7.56
33.97
29.65
Basic Average Shares
126,106
--
126,105.86
126,215.26
126,688
Diluted Average Shares
126,106
--
126,105.86
126,215.26
126,688
Rent Expense Supplemental
46,000
47,000
43,000
39,000
28,000
Total Expenses
1,468,000
1,507,000
1,345,000
1,256,000
1,542,000
Net Income from Continuing & Discontinued Operation
64,000
850,000
-954,000
4,288,000
3,757,000
Normalized Income
1,117,638
1,010,375.85
-189,237.70
3,074,670.13
3,443,916.67
Interest Income
--
--
12,000
1,000
--
Interest Expense
546,000
--
531,000
420,000
281,000
Net Interest Income
-537,000
-573,000
-522,000
-424,000
-292,000
EBIT
545,000
2,009,000
1,888,000
5,813,000
4,937,000
EBITDA
553,000
2,014,000
1,899,000
5,827,000
4,950,000
Reconciled Cost of Revenue
1,325,000
1,366,000
1,214,000
1,126,000
1,417,000
Reconciled Depreciation
8,000
5,000
11,000
14,000
13,000
Net Income from Continuing Operation Net Minority Interest
64,000
850,000
-954,000
4,288,000
3,757,000
Total Unusual Items Excluding Goodwill
-1,327,000
-194,000
-931,000
1,526,000
388,000
Total Unusual Items
-1,327,000
-194,000
-907,000
1,526,000
388,000
Normalized EBITDA
1,880,000
2,208,000
2,806,000
4,301,000
4,562,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-273,362
-33,624.15
-190,237.70
312,670.13
74,916.67
12/31/2021 - 11/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade