0.0610
0.0000
(0.00%)
At close: January 28 at 9:48:26 AM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
345,197.0000
349,328.0000
335,814.0000
235,556.0000
192,960.0000
Cost of Revenue
298,846.0000
303,668.0000
306,367.0000
235,681.0000
194,174.0000
Gross Profit
46,351.0000
45,660.0000
29,447.0000
-125.0000
-1,214.0000
Operating Expense
18,717.0000
18,142.0000
16,174.0000
14,720.0000
15,355.0000
Operating Income
27,634.0000
27,518.0000
13,273.0000
-14,845.0000
-16,569.0000
Net Non Operating Interest Income Expense
-25,673.0000
-26,459.0000
-28,489.0000
-23,206.0000
-23,917.0000
Pretax Income
9,958.0000
12,600.0000
7,017.0000
-31,810.0000
-40,609.0000
Tax Provision
9,046.0000
8,833.0000
3,430.0000
385.0000
-3,710.0000
Net Income Common Stockholders
801.0000
3,916.0000
3,541.0000
-32,273.0000
-35,015.0000
Diluted NI Available to Com Stockholders
801.0000
3,916.0000
3,541.0000
-32,273.0000
-35,015.0000
Basic EPS
0.00
0.01
0.01
-0.05
-0.06
Diluted EPS
0.00
0.01
0.01
-0.05
-0.06
Basic Average Shares
752,185.2340
672,413.4760
632,625.8330
630,619.0510
629,290.8310
Diluted Average Shares
752,185.2340
672,413.4760
632,625.8330
630,619.0510
629,290.8310
Total Expenses
317,563.0000
321,810.0000
322,541.0000
250,401.0000
209,529.0000
Net Income from Continuing & Discontinued Operation
801.0000
3,916.0000
3,541.0000
-32,273.0000
-35,015.0000
Normalized Income
-4,059.4800
-1,732.9800
-14,650.1100
-36,857.0900
-38,097.1101
Interest Income
79.0000
81.0000
471.0000
677.0000
1,016.0000
Interest Expense
25,752.0000
26,540.0000
28,960.0000
23,883.0000
24,933.0000
Net Interest Income
-25,673.0000
-26,459.0000
-28,489.0000
-23,206.0000
-23,917.0000
EBIT
35,710.0000
39,140.0000
35,977.0000
-7,927.0000
-15,676.0000
EBITDA
81,191.0000
89,686.0000
86,409.0000
39,499.0000
43,294.0000
Reconciled Cost of Revenue
298,846.0000
303,668.0000
306,367.0000
235,681.0000
194,174.0000
Reconciled Depreciation
45,481.0000
50,546.0000
50,432.0000
47,426.0000
58,970.0000
Net Income from Continuing Operation Net Minority Interest
801.0000
3,916.0000
3,541.0000
-32,273.0000
-35,015.0000
Total Unusual Items Excluding Goodwill
5,856.0000
6,806.0000
21,917.0000
5,523.0000
3,392.0000
Total Unusual Items
5,856.0000
6,806.0000
21,917.0000
5,523.0000
3,392.0000
Normalized EBITDA
75,335.0000
82,880.0000
64,492.0000
33,976.0000
39,902.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
995.5200
1,157.0200
3,725.8900
938.9100
309.8899
6/30/2021 - 3/17/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade