Frankfurt - Delayed Quote EUR

EPC Groupe (9Z50.F)

185.50
-1.50
(-0.80%)
At close: May 23 at 3:29:02 PM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
482,265
482,265
467,511
377,631
338,541
Cost of Revenue
325,532
325,532
324,104
248,612
226,778
Gross Profit
156,733
156,733
143,407
129,019
111,763
Operating Expense
139,507
139,507
122,873
120,114
110,113
Operating Income
17,226
17,226
20,534
8,905
1,650
Net Non Operating Interest Income Expense
-6,036
-6,036
-3,987
-2,916
-2,481
Pretax Income
26,605
26,605
22,802
12,152
-12,902
Tax Provision
3,722
3,722
3,819
5,438
5,229
Net Income Common Stockholders
21,349
21,349
17,670
5,857
-13,866
Diluted NI Available to Com Stockholders
21,349
21,349
17,670
5,857
-13,866
Basic EPS
10.16
10.16
8.40
3.17
-10.02
Diluted EPS
10.16
10.16
8.40
3.17
-10.02
Basic Average Shares
2,101.67
2,101.67
2,102.33
1,845.06
1,845.06
Diluted Average Shares
2,101.67
2,101.67
2,102.33
1,845.06
1,845.06
Total Operating Income as Reported
32,544
32,544
25,459
17,631
-9,379
Rent Expense Supplemental
16,194
16,194
15,232
14,091
12,887
Total Expenses
465,039
465,039
446,977
368,726
336,891
Net Income from Continuing & Discontinued Operation
21,349
21,349
17,670
5,857
-18,488
Normalized Income
18,580.33
18,580.33
18,132.05
6,143.65
5,825.72
Interest Income
141
141
105
36
0
Interest Expense
6,274
6,274
3,873
3,027
3,016
Net Interest Income
-6,036
-6,036
-3,987
-2,916
-2,481
EBIT
32,879
32,879
26,675
15,179
-9,886
EBITDA
61,542
61,542
50,693
38,594
25,649
Reconciled Cost of Revenue
325,532
325,532
324,104
248,612
226,778
Reconciled Depreciation
28,663
28,663
19,690
23,415
35,535
Net Income from Continuing Operation Net Minority Interest
21,349
21,349
17,670
5,857
-18,488
Total Unusual Items Excluding Goodwill
3,219
3,219
-555
-390
-15,151
Total Unusual Items
3,219
3,219
-555
-390
-1,746
Normalized EBITDA
58,323
58,323
51,248
38,984
27,395
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
450.33
450.33
-92.95
-103.35
-4,242.28
12/31/2020 - 5/25/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers