Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Frankfurt - Delayed Quote EUR

SmartCraft ASA (9YK.F)

2.1500
-0.0200
(-0.92%)
As of 3:29:01 PM GMT+2. Market Open.
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
510,886
510,886
401,654
333,423
270,762
Cost of Revenue
242,577
242,577
143,048
127,129
102,164
Gross Profit
268,309
268,309
258,606
206,294
168,598
Operating Expense
134,746
134,746
128,041
103,794
104,748
Operating Income
133,563
133,563
130,565
102,500
63,850
Net Non Operating Interest Income Expense
1,473
1,473
2,509
-327
-6,397
Pretax Income
135,035
135,035
136,268
89,173
48,867
Tax Provision
29,603
29,603
28,640
21,083
12,171
Net Income Common Stockholders
105,432
105,432
107,628
68,090
29,413
Diluted NI Available to Com Stockholders
105,432
105,432
107,628
68,090
29,413
Basic EPS
0.63
--
0.63
0.40
0.19
Diluted EPS
0.63
--
0.63
0.40
0.19
Basic Average Shares
167,907.9760
--
169,575.1950
171,484.8450
155,857.1510
Diluted Average Shares
167,907.9760
--
169,575.1950
171,484.8450
155,857.1510
Total Operating Income as Reported
133,563
133,563
129,517
100,762
57,586
Rent Expense Supplemental
--
--
4,930
4,186
2,488
Total Expenses
377,323
377,323
271,089
230,923
206,912
Net Income from Continuing & Discontinued Operation
105,432
105,432
107,628
68,090
36,696
Normalized Income
105,432
105,432
108,456.7100
79,089.5600
42,734.4960
Interest Income
21,158
21,158
3,544
895
783
Interest Expense
19,685
19,685
1,164
1,104
6,318
Net Interest Income
1,473
1,473
2,509
-327
-6,397
EBIT
154,720
154,720
137,432
90,277
55,185
EBITDA
205,832
205,832
173,636
117,934
77,911
Reconciled Cost of Revenue
242,577
242,577
143,048
127,129
102,164
Reconciled Depreciation
51,112
51,112
36,204
27,657
22,726
Net Income from Continuing Operation Net Minority Interest
105,432
105,432
107,628
68,090
36,696
Total Unusual Items Excluding Goodwill
--
--
-1,049
-14,102
-6,264
Total Unusual Items
--
--
-1,049
-14,102
-6,264
Normalized EBITDA
205,832
205,832
174,685
132,036
84,175
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
--
--
-220.2900
-3,102.4400
-225.5040
12/31/2021 - 6/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

17W.F WiseTech Global Limited
47.99
-3.24%
 
4P0.SG AppFolio Inc
167.30
-10.20%
 
3663.T CELSYS, Inc.
1,292.00
+0.86%
 
ACSO.L accesso Technology Group plc
476.00
+0.42%
 
COVCF COVER Corporation
14.95
0.00%
 
TRST.L Trustpilot Group plc
221.40
+0.27%
 
ONTF ON24, Inc.
4.7200
+0.64%
 
CER.L Cerillion Plc
1,553.30
-1.06%
 
5253.T COVER Corporation
2,070.00
-0.58%
 
VIT-B.ST Vitec Software Group AB (publ)
449.00
-2.39%