Frankfurt - Delayed Quote EUR
Cellebrite DI Ltd. (9W9.F)
17.20
0.00
(0.00%)
At close: April 25 at 3:29:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
401,203
401,203
325,110
270,651
246,246
Cost of Revenue
62,593
62,593
53,231
50,746
42,557
Gross Profit
338,610
338,610
271,879
219,905
203,689
Operating Expense
281,704
281,704
238,642
218,861
189,867
Operating Income
56,906
56,906
33,237
1,044
13,822
Net Non Operating Interest Income Expense
-331,541
-331,541
-109,006
118,871
68,677
Other Income Expense
-1,349
-1,349
206
845
-194
Pretax Income
-275,984
-275,984
-75,563
120,760
82,305
Tax Provision
7,023
7,023
5,537
-45
10,909
Net Income Common Stockholders
-283,007
-283,007
-81,100
116,111
70,433
Diluted NI Available to Com Stockholders
-283,007
-283,007
-81,100
116,111
70,433
Basic EPS
-1.58
-1.35
-0.43
0.64
0.49
Diluted EPS
-1.58
-1.35
-0.43
0.59
0.44
Basic Average Shares
199,747.53
209,471.83
190,154.55
182,693.38
144,002.39
Diluted Average Shares
199,747.53
209,471.83
190,154.55
195,393.56
161,538.58
Total Operating Income as Reported
56,906
56,906
33,237
1,044
13,822
Rent Expense Supplemental
--
--
--
--
1,559
Total Expenses
344,297
344,297
291,873
269,607
232,424
Net Income from Continuing & Discontinued Operation
-283,007
-283,007
-81,100
120,805
71,396
Normalized Income
-281,968.27
-281,968.27
-81,258.62
120,154.35
71,564.29
Interest Income
18,219
18,219
10,569
2,025
847
Interest Expense
--
--
141
149
153
Net Interest Income
-331,541
-331,541
-109,006
118,871
68,677
EBIT
56,906
56,906
33,237
1,044
82,458
EBITDA
67,513
67,513
43,248
10,238
89,465
Reconciled Cost of Revenue
62,593
62,593
53,231
50,746
42,557
Reconciled Depreciation
10,607
10,607
10,011
9,194
7,007
Net Income from Continuing Operation Net Minority Interest
-283,007
-283,007
-81,100
120,805
71,396
Total Unusual Items Excluding Goodwill
-1,349
-1,349
206
845
-194
Total Unusual Items
-1,349
-1,349
206
845
-194
Normalized EBITDA
68,862
68,862
43,042
9,393
89,659
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-310.27
-310.27
47.38
194.35
-25.71
12/31/2021 - 2/6/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade