As of 8:03:32 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
243,263.7670
238,236.7670
209,359.7000
28,925.7700
1,459.6580
Cost of Revenue
221,564.3210
213,874.3210
181,290.6270
23,465.1390
698.6040
Gross Profit
21,699.4460
24,362.4460
28,069.0730
5,460.6310
761.0540
Operating Expense
33,684.1850
34,319.1850
47,667.8900
40,899.7290
22,012.6740
Operating Income
-11,984.7390
-9,956.7390
-19,598.8170
-35,439.0980
-21,251.6200
Net Non Operating Interest Income Expense
-4,276.2320
-3,456.2320
-5,993.0040
-2,743.5040
-609.2570
Pretax Income
-18,983.1430
-36,138.1430
-73,638.2750
-38,182.6020
-21,860.8770
Tax Provision
284.3760
292.3760
762.3770
1,695.3340
83.5800
Net Income Common Stockholders
-19,267.5190
-36,430.5190
-74,400.6520
-39,877.9360
-21,944.4570
Diluted NI Available to Com Stockholders
-19,267.5190
-36,430.5190
-74,400.6520
-39,877.9360
-21,944.4570
Basic EPS
-80.25
-80.28
-171.51
-316.55
-319.51
Diluted EPS
-80.25
-80.28
-171.51
-316.55
-319.51
Basic Average Shares
275,741.3050
453.8050
453.8040
125.9770
68.6810
Diluted Average Shares
275,741.3050
1,524.6570
453.8040
125.9770
68.6810
Total Operating Income as Reported
-14,713.0440
-32,684.0440
-68,383.1760
-35,439.0980
-21,251.6200
Total Expenses
255,248.5060
248,193.5060
228,958.5170
64,364.8680
22,711.2780
Net Income from Continuing & Discontinued Operation
-19,267.5190
-36,430.5190
-74,400.6520
-39,877.9360
-21,944.4570
Normalized Income
-17,102.0388
-18,385.0388
-35,665.8710
-39,877.9360
-21,944.4570
Interest Income
603.6680
623.6680
--
759.2120
--
Interest Expense
4,879.9000
4,079.9000
5,993.0040
3,502.7160
609.2570
Net Interest Income
-4,276.2320
-3,456.2320
-5,993.0040
-2,743.5040
-609.2570
EBIT
-14,103.2430
-32,058.2430
-67,645.2710
-34,679.8860
-21,251.6200
EBITDA
-5,210.0490
-23,709.0490
-58,757.1770
-30,728.6710
-19,997.1320
Reconciled Cost of Revenue
221,564.3210
213,874.3210
181,290.6270
23,465.1390
698.6040
Reconciled Depreciation
8,893.1940
7,843.3640
8,888.0940
3,951.2150
1,254.4880
Net Income from Continuing Operation Net Minority Interest
-19,267.5190
-36,430.5190
-74,400.6520
-39,877.9360
-21,944.4570
Total Unusual Items Excluding Goodwill
-2,727.3050
-22,727.3050
-48,784.3590
--
--
Total Unusual Items
-2,727.3050
-22,727.3050
-48,784.3590
--
--
Normalized EBITDA
-2,482.7440
-981.7440
-9,972.8180
-30,728.6710
-19,997.1320
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-561.8248
-4,681.8248
-10,049.5780
--
--
12/31/2020 - 2/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade