136.00
+3.00
+(2.26%)
At close: April 16 at 8:11:27 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
544,684
641,387
427,704
307,294
314,735
Cost of Revenue
36,090
54,776
22,759
22,399
20,277
Gross Profit
508,594
586,611
404,945
284,895
294,458
Operating Expense
212,482
212,262
181,418
132,679
129,839
Operating Income
296,112
374,349
223,527
152,216
164,619
Net Non Operating Interest Income Expense
8,362
11,792
4,256
641
-32
Pretax Income
334,418
406,802
236,225
152,719
164,799
Tax Provision
46,768
58,978
34,853
24,428
30,696
Net Income Common Stockholders
287,648
347,760
201,369
128,260
134,074
Diluted NI Available to Com Stockholders
287,648
347,760
201,369
128,260
134,074
Basic EPS
9.40
9.40
5.45
3.48
3.63
Diluted EPS
9.37
9.37
5.43
3.46
3.62
Basic Average Shares
37,007.50
37,007.50
36,940.98
36,890.47
36,927.63
Diluted Average Shares
37,136.51
37,136.51
37,094.97
37,037.61
37,076.40
Total Operating Income as Reported
296,112
374,349
223,527
152,218
164,621
Rent Expense Supplemental
7,472
--
6,915
5,996
6,915
Total Expenses
248,572
267,038
204,177
155,078
150,116
Net Income from Continuing & Discontinued Operation
287,648
347,760
201,369
128,260
134,074
Normalized Income
287,648
347,760
201,369
128,260
134,010.53
Interest Income
10,343
11,792
4,256
830
98
Interest Expense
--
--
1,983
189
130
Net Interest Income
8,362
11,792
4,256
641
-32
EBIT
310,794
374,349
223,527
152,908
164,929
EBITDA
320,046
388,999
226,550
163,109
176,156
Reconciled Cost of Revenue
36,090
54,776
22,759
22,399
20,277
Reconciled Depreciation
9,252
14,650
3,023
10,201
11,227
Net Income from Continuing Operation Net Minority Interest
287,648
347,760
201,369
128,260
134,074
Total Unusual Items Excluding Goodwill
--
--
--
-186
78
Total Unusual Items
--
--
--
-186
78
Normalized EBITDA
320,046
388,999
226,550
163,109
176,078
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
14.53
12/31/2021 - 6/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade