Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.5800
-0.2000
(-7.19%)
At close: April 4 at 8:00:34 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,741,510
1,741,510
1,723,774
1,462,205
701,051
Cost of Revenue
1,157,338
1,157,338
1,220,976
847,082
432,426
Gross Profit
584,172
584,172
502,798
615,123
268,625
Operating Expense
136,775
136,775
147,840
91,404
43,996
Operating Income
447,397
447,397
354,958
523,719
224,629
Net Non Operating Interest Income Expense
-90,420
-90,420
-103,723
-48,593
-21,484
Other Income Expense
-147,656
-147,656
-109,878
-30,441
316,621
Pretax Income
209,321
209,321
141,357
444,685
519,766
Tax Provision
47,102
47,102
47,161
99,487
129,258
Net Income Common Stockholders
162,219
162,219
94,196
345,198
390,508
Diluted NI Available to Com Stockholders
162,219
162,219
94,196
345,198
390,508
Basic EPS
0.30
--
0.17
0.75
1.10
Diluted EPS
0.30
--
0.17
0.74
1.08
Basic Average Shares
542,530
--
556,527
460,345
353,642
Diluted Average Shares
546,940
--
560,032
464,276
360,779
Total Expenses
1,294,113
1,294,113
1,368,816
938,486
476,422
Interest Expense
80,634
80,634
95,884
44,614
21,484
Net Interest Income
-90,420
-90,420
-103,723
-48,593
-21,484
Net Income from Continuing & Discontinued Operation
162,219
162,219
94,196
345,198
390,508
Normalized Income
276,649.0317
276,649.0317
167,415.3530
368,828.5977
152,625.8887
EBIT
289,955
289,955
237,241
489,299
541,250
EBITDA
877,974
877,974
868,304
866,982
753,587
Reconciled Cost of Revenue
1,157,338
1,157,338
1,220,976
847,082
432,426
Reconciled Depreciation
588,019
588,019
631,063
377,683
212,337
Net Income from Continuing Operation Net Minority Interest
162,219
162,219
94,196
345,198
390,508
Total Unusual Items Excluding Goodwill
-147,656
-147,656
-109,878
-30,441
316,621
Total Unusual Items
-147,656
-147,656
-109,878
-30,441
316,621
Normalized EBITDA
1,025,630
1,025,630
978,182
897,423
436,966
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-33,225.9683
-33,225.9683
-36,658.6470
-6,810.4023
78,738.8887
12/31/2021 - 1/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade