1.9200
0.0000
(0.00%)
As of 8:08:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,317,013
1,317,013
1,295,079
1,204,049
855,973
Cost of Revenue
1,082,683
1,082,683
1,068,940
1,020,335
724,712
Gross Profit
234,330
234,330
226,139
183,714
131,261
Operating Expense
210,197
210,197
184,556
148,226
110,281
Operating Income
24,133
24,133
41,583
35,488
20,980
Net Non Operating Interest Income Expense
-10,527
-10,527
-9,554
-10,598
-4,066
Pretax Income
22,311
22,311
36,547
24,916
18,895
Tax Provision
5,349
5,349
7,621
8,061
5,422
Net Income Common Stockholders
16,030
16,030
26,817
15,293
12,429
Diluted NI Available to Com Stockholders
16,030
16,030
26,817
15,293
12,429
Basic EPS
0.16
--
0.28
0.17
0.14
Diluted EPS
0.15
--
0.27
0.17
0.14
Basic Average Shares
102,164.4660
--
95,852.3060
88,299.0980
88,101.3000
Diluted Average Shares
105,600.5460
--
99,085.6330
91,363.4030
90,305.4100
Total Operating Income as Reported
24,133
24,133
41,583
35,053
20,980
Rent Expense Supplemental
155
--
1,426
1,016
1,000
Total Expenses
1,292,880
1,292,880
1,253,496
1,168,561
834,993
Net Income from Continuing & Discontinued Operation
16,030
16,030
26,817
15,293
12,429
Normalized Income
11,932.9977
11,932.9977
23,655.8529
13,994.4000
11,553.7500
Interest Income
812
812
293
95
108
Interest Expense
11,339
11,339
9,847
10,693
4,174
Net Interest Income
-10,527
-10,527
-9,554
-10,598
-4,066
EBIT
33,650
33,650
46,394
35,609
23,069
EBITDA
56,893
56,893
67,498
52,455
36,364
Reconciled Cost of Revenue
1,082,683
1,082,683
1,068,940
1,020,335
724,712
Reconciled Depreciation
23,243
23,243
21,104
16,846
13,295
Net Income from Continuing Operation Net Minority Interest
16,030
16,030
26,817
15,293
12,429
Total Unusual Items Excluding Goodwill
5,389
5,389
3,994
1,720
1,167
Total Unusual Items
5,389
5,389
3,994
1,720
1,167
Normalized EBITDA
51,504
51,504
63,504
50,735
35,197
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1,291.9977
1,291.9977
832.8529
421.4000
291.7500
12/31/2021 - 3/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade