30.75
-0.70
(-2.23%)
As of 8:08:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
298,893
323,015
288,128
272,257
214,564
Cost of Revenue
169,951
158,162
149,017
145,545
109,047
Gross Profit
128,942
164,853
139,111
126,712
105,517
Operating Expense
100,511
134,156
111,875
99,515
82,935
Operating Income
28,431
30,697
27,236
27,197
22,582
Net Non Operating Interest Income Expense
-1,455
-2,094
-877
-870
165
Pretax Income
24,780
27,220
26,695
112,133
21,530
Tax Provision
4,223
5,098
3,586
2,355
3,656
Net Income Common Stockholders
20,111
21,809
22,822
109,755
17,653
Diluted NI Available to Com Stockholders
20,111
21,809
22,822
109,755
17,653
Basic EPS
2.31
2.31
2.40
11.51
1.85
Diluted EPS
2.31
2.31
2.40
11.51
1.85
Basic Average Shares
9,431.79
9,431.79
9,510.36
9,534.80
9,539.58
Diluted Average Shares
9,431.79
9,431.79
9,510.36
9,534.80
9,539.58
Total Operating Income as Reported
23,692
25,150
21,801
117,561
19,145
Total Expenses
270,462
292,318
260,892
245,060
191,982
Net Income from Continuing & Discontinued Operation
20,111
21,809
22,822
109,755
17,653
Normalized Income
21,528.75
23,468.56
21,829.94
24,690.67
16,302.26
Interest Income
1,125
903
1,143
257
8,203
Interest Expense
2,304
2,626
1,715
592
355
Net Interest Income
-1,455
-2,094
-877
-870
165
EBIT
27,084
29,846
28,410
112,725
21,885
EBITDA
34,620
37,969
36,024
120,587
28,577
Reconciled Cost of Revenue
169,951
158,162
149,017
145,545
109,047
Reconciled Depreciation
7,536
8,123
7,614
7,862
6,692
Net Income from Continuing Operation Net Minority Interest
20,111
21,809
22,822
109,755
17,653
Total Unusual Items Excluding Goodwill
-1,709
-2,042
1,146
86,889
1,627
Total Unusual Items
-1,709
-2,042
1,146
86,889
1,627
Normalized EBITDA
36,329
40,011
34,878
33,698
26,950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-291.25
-382.44
153.94
1,824.67
276.26
12/31/2021 - 6/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Y8E.F Neosperience S.p.A.
0.4100
-4.87%
QTCOM.HE Qt Group Oyj
67.15
-2.82%
PD PagerDuty, Inc.
15.35
-7.25%
DT Dynatrace, Inc.
43.38
-3.73%
DOCU DocuSign, Inc.
73.22
-6.83%
HUBS HubSpot, Inc.
518.87
-5.50%
SAP SAP SE
258.49
-0.43%
INTU Intuit Inc.
577.47
-3.02%
APP AppLovin Corporation
263.83
-4.05%
UBER Uber Technologies, Inc.
70.94
-2.39%