Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Nimbus Group AB (Publ) (9RN.F)

Compare
1.3850
-0.0300
(-2.12%)
As of 8:15:38 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,618,741
1,618,741
1,898,418
1,751,201
1,455,401
Cost of Revenue
1,404,042
1,404,042
1,610,855
1,414,969
1,172,898
Gross Profit
214,699
214,699
287,563
336,232
282,503
Operating Expense
275,420
275,420
188,448
145,530
119,334
Operating Income
-60,721
-60,721
99,115
190,702
163,169
Net Non Operating Interest Income Expense
-19,752
-19,752
-43,631
-23,732
-4,353
Pretax Income
-80,473
-80,473
55,484
170,875
166,427
Tax Provision
-19,044
-19,044
10,430
21,234
33,416
Net Income Common Stockholders
-61,429
-61,429
45,054
149,641
133,011
Diluted NI Available to Com Stockholders
-61,429
-61,429
45,054
149,641
133,011
Basic EPS
-3.45
-2.88
2.15
7.72
7.09
Diluted EPS
-3.45
-2.88
2.15
7.72
7.09
Basic Average Shares
21,269.0420
42,631.1820
20,955.3490
19,377.8100
18,769.6410
Diluted Average Shares
21,269.0420
42,631.1820
20,955.3490
19,377.8100
18,769.6410
Total Operating Income as Reported
-60,721
-60,721
99,115
191,976
165,860
Total Expenses
1,679,462
1,679,462
1,799,303
1,560,499
1,292,232
Net Income from Continuing & Discontinued Operation
-61,429
-61,429
45,054
149,641
133,011
Normalized Income
-61,429
-61,429
45,054
146,199.3665
133,006.2047
Interest Income
--
--
1,427
668
1,730
Interest Expense
--
--
26,220
8,903
6,083
Net Interest Income
-19,752
-19,752
-43,631
-23,732
-4,353
EBIT
-60,721
-60,721
99,115
179,778
172,510
EBITDA
9,158
9,158
160,850
227,401
214,067
Reconciled Cost of Revenue
1,404,042
1,404,042
1,610,855
1,414,969
1,172,898
Reconciled Depreciation
69,879
69,879
61,735
47,623
41,557
Net Income from Continuing Operation Net Minority Interest
-61,429
-61,429
45,054
149,641
133,011
Total Unusual Items Excluding Goodwill
--
--
-391
3,930
6
Total Unusual Items
--
--
-391
3,930
6
Normalized EBITDA
9,158
9,158
160,850
223,471
214,061
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
--
488.3665
1.2047
12/31/2021 - 2/15/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade