Dusseldorf - Delayed Quote EUR
Mullen Group Ltd (9MU.DU)
8.05
+0.05
+(0.63%)
At close: April 29 at 8:48:43 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,023,811
1,989,253
1,994,721
1,999,453
1,477,434
Cost of Revenue
1,547,682
1,516,575
1,520,845
1,540,452
1,169,356
Gross Profit
476,129
472,678
473,876
459,001
308,078
Operating Expense
279,137
271,404
261,603
241,649
185,688
Operating Income
196,992
201,274
212,273
217,352
122,390
Net Non Operating Interest Income Expense
-44,516
-42,186
-37,055
-35,043
-30,381
Other Income Expense
-3,860
-5,322
7,922
28,572
3,986
Pretax Income
148,616
153,766
183,140
210,881
95,995
Tax Provision
40,846
41,505
46,421
52,262
23,559
Net Income Common Stockholders
107,770
112,261
136,719
158,619
72,436
Diluted NI Available to Com Stockholders
105,982
112,261
136,719
158,619
72,436
Basic EPS
1.23
--
1.52
1.70
0.75
Diluted EPS
1.18
--
1.45
1.62
0.75
Basic Average Shares
87,750.34
--
89,932
93,352
96,069
Diluted Average Shares
94,870.22
--
99,100
102,407
96,130
Total Expenses
1,826,819
1,787,979
1,782,448
1,782,101
1,355,044
Interest Income
--
6,129
794
395
422
Interest Expense
50,645
48,315
37,849
35,438
30,803
Net Interest Income
-44,516
-42,186
-37,055
-35,043
-30,381
Net Income from Continuing & Discontinued Operation
107,770
112,261
136,719
158,619
72,436
Normalized Income
111,148.51
116,715.20
132,080.08
145,669.59
70,678.58
EBIT
199,261
202,081
220,989
246,319
126,798
EBITDA
336,231
332,984
336,878
358,832
240,762
Reconciled Cost of Revenue
1,547,682
1,516,575
1,520,845
1,540,452
1,169,356
Reconciled Depreciation
136,970
130,903
115,889
112,513
113,964
Net Income from Continuing Operation Net Minority Interest
107,770
112,261
136,719
158,619
72,436
Total Unusual Items Excluding Goodwill
-4,659
-6,101
6,214
17,216
2,329
Total Unusual Items
-4,659
-6,101
6,214
17,216
2,329
Normalized EBITDA
340,890
339,085
330,664
341,616
238,433
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,280.49
-1,646.80
1,575.08
4,266.59
571.58
12/31/2021 - 10/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade