Munich - Delayed Quote EUR
Maoyan Entertainment (9ME.MU)
0.7800
0.0000
(0.00%)
At close: May 29 at 8:12:16 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,082,178
4,082,178
4,757,369
2,319,477
3,323,415
Cost of Revenue
2,457,176
2,457,176
2,372,504
1,299,507
1,481,184
Gross Profit
1,625,002
1,625,002
2,384,865
1,019,970
1,842,231
Operating Expense
1,258,854
1,258,854
1,162,953
741,505
1,009,464
Operating Income
366,148
366,148
1,221,912
278,465
832,767
Net Non Operating Interest Income Expense
111,875
111,875
75,919
22,125
-3,043
Pretax Income
301,325
301,325
1,153,679
181,291
534,844
Tax Provision
119,420
119,420
245,842
76,479
166,342
Net Income Common Stockholders
181,905
181,905
910,412
105,190
368,502
Diluted NI Available to Com Stockholders
181,905
181,905
910,412
105,190
368,502
Basic EPS
0.16
--
0.79
0.09
0.32
Diluted EPS
0.16
--
0.79
0.09
0.32
Basic Average Shares
1,146,159
--
1,145,419
1,143,702
1,139,858
Diluted Average Shares
1,148,428
--
1,148,080
1,146,535
1,144,554
Total Operating Income as Reported
195,880
195,880
1,098,225
162,087
538,283
Total Expenses
3,716,030
3,716,030
3,535,457
2,041,012
2,490,648
Net Income from Continuing & Discontinued Operation
181,905
181,905
910,412
105,190
368,502
Normalized Income
271,410.7719
271,410.7719
1,015,198.7721
192,895
577,358.1997
Interest Income
121,429
121,429
81,039
39,263
28,246
Interest Expense
9,554
9,554
5,120
17,138
31,289
Net Interest Income
111,875
111,875
75,919
22,125
-3,043
EBIT
310,879
310,879
1,158,799
198,429
566,133
EBITDA
437,607
437,607
1,280,262
347,652
737,076
Reconciled Cost of Revenue
2,457,176
2,457,176
2,372,504
1,299,507
1,481,184
Reconciled Depreciation
126,728
126,728
121,463
149,223
170,943
Net Income from Continuing Operation Net Minority Interest
181,905
181,905
910,412
105,190
368,502
Total Unusual Items Excluding Goodwill
-148,266
-148,266
-133,163
-116,940
-303,134
Total Unusual Items
-148,266
-148,266
-133,163
-116,940
-303,134
Normalized EBITDA
585,873
585,873
1,413,425
464,592
1,040,210
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-58,760.2281
-58,760.2281
-28,376.2279
-29,235
-94,277.8003
12/31/2021 - 3/5/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade