Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9750
+0.0050
+(0.52%)
At close: February 21 at 8:19:56 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,731,387
4,757,369
2,319,477
3,323,415
1,365,690
Cost of Revenue
2,291,533
2,372,504
1,299,507
1,481,184
828,356
Gross Profit
2,439,854
2,384,865
1,019,970
1,842,231
537,334
Operating Expense
1,306,246
1,162,953
741,505
1,009,464
708,611
Operating Income
1,133,608
1,221,912
278,465
832,767
-171,277
Net Non Operating Interest Income Expense
94,095
75,919
22,125
-3,043
-21,942
Pretax Income
1,065,000
1,153,679
181,291
534,844
-628,621
Tax Provision
277,512
245,842
76,479
166,342
17,651
Net Income Common Stockholders
788,593
910,412
105,190
368,502
-646,272
Diluted NI Available to Com Stockholders
788,593
910,412
105,190
368,502
-646,272
Basic EPS
0.68
0.79
0.09
0.32
-0.57
Diluted EPS
0.68
0.79
0.09
0.32
-0.57
Basic Average Shares
1,146,837
1,145,419
1,143,702
1,139,858
1,132,904
Diluted Average Shares
1,151,910.5000
1,148,080
1,146,535
1,144,554
1,132,904
Total Operating Income as Reported
986,743
1,098,225
162,087
538,283
-604,144
Total Expenses
3,597,779
3,535,457
2,041,012
2,490,648
1,536,967
Net Income from Continuing & Discontinued Operation
788,593
910,412
105,190
368,502
-646,272
Normalized Income
889,319.0003
1,015,198.7721
192,895
577,358.1997
-319,608
Interest Income
98,881
81,039
39,263
28,246
15,891
Interest Expense
4,786
5,120
17,138
31,289
37,833
Net Interest Income
94,095
75,919
22,125
-3,043
-21,942
EBIT
1,069,786
1,158,799
198,429
566,133
-590,788
EBITDA
1,069,786
1,280,262
347,652
737,076
-419,461
Reconciled Cost of Revenue
2,291,533
2,372,504
1,299,507
1,481,184
828,356
Reconciled Depreciation
--
121,463
149,223
170,943
171,327
Net Income from Continuing Operation Net Minority Interest
788,593
910,412
105,190
368,502
-646,272
Total Unusual Items Excluding Goodwill
-136,222
-133,163
-116,940
-303,134
-435,552
Total Unusual Items
-136,222
-133,163
-116,940
-303,134
-435,552
Normalized EBITDA
1,206,008
1,413,425
464,592
1,040,210
16,091
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-35,495.9997
-28,376.2279
-29,235
-94,277.8003
-108,888
12/31/2020 - 2/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade