Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Frankfurt - Delayed Quote EUR

Meituan (9MDA.F)

Compare
39.40
+0.60
+(1.55%)
At close: February 21 at 3:29:02 PM GMT+1
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
305,689,819
276,744,954
219,954,948
179,127,997
114,794,510
Cost of Revenue
194,127,504
179,553,793
158,201,969
136,653,869
80,744,368
Gross Profit
111,562,315
97,191,161
61,752,979
42,474,128
34,050,142
Operating Expense
91,642,900
87,163,892
68,223,981
64,468,482
35,980,729
Operating Income
19,919,415
10,027,269
-6,471,002
-21,994,354
-1,930,587
Net Non Operating Interest Income Expense
-283,284
-606,171
-970,917
-584,898
230,439
Pretax Income
23,095,070
14,021,868
-6,755,517
-23,566,477
4,437,875
Tax Provision
563,532
164,537
-70,194
-30,279
-269,737
Net Income Common Stockholders
22,530,184
13,855,828
-6,686,110
-23,538,379
4,708,313
Diluted NI Available to Com Stockholders
22,429,342
13,855,828
-6,686,110
-23,538,379
4,708,313
Basic EPS
7.26
4.46
-2.18
-7.80
1.62
Diluted EPS
6.96
4.22
-2.18
-7.80
1.56
Basic Average Shares
3,106,966.50
3,106,499.50
3,078,297.50
3,018,838.50
2,922,677
Diluted Average Shares
3,144,993.75
3,150,134
3,078,297.50
3,018,838.50
3,001,802.50
Total Operating Income as Reported
21,582,948
13,415,387
-5,820,448
-23,127,199
4,330,102
Total Expenses
285,770,404
266,717,685
226,425,950
201,122,351
116,725,097
Net Income from Continuing & Discontinued Operation
22,530,184
13,855,828
-6,686,110
-23,538,379
4,708,313
Normalized Income
20,182,599
10,685,843.27
-6,646,927.41
-21,973,426.29
882,883.25
Interest Income
1,041,627
818,986
657,908
546,037
600,455
Interest Expense
1,323,552
1,423,853
1,583,185
1,080,698
345,482
Net Interest Income
-283,284
-606,171
-970,917
-584,898
230,439
EBIT
24,418,622
15,445,721
-5,172,332
-22,485,779
4,783,357
EBITDA
24,418,622
23,442,478
4,557,982
-13,557,760
9,977,466
Reconciled Cost of Revenue
194,127,504
179,553,793
158,201,969
136,653,869
80,744,368
Reconciled Depreciation
--
7,996,757
9,730,314
8,928,019
5,194,109
Net Income from Continuing Operation Net Minority Interest
22,530,184
13,855,828
-6,686,110
-23,538,379
4,708,313
Total Unusual Items Excluding Goodwill
2,406,300
3,207,624
-39,594
-1,566,966
5,100,573
Total Unusual Items
2,406,300
3,207,624
-39,594
-1,566,966
5,100,573
Normalized EBITDA
22,012,322
20,234,854
4,597,576
-11,990,794
4,876,893
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
58,715
37,639.27
-411.41
-2,013.29
1,275,143.25
12/31/2020 - 10/13/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

JD.VI JD.com, Inc.
41.45
+5.34%
 
LB3A.MU Qurate Retail Inc
0.3414
0.00%
 
WDL1.DU windeln.de SE
0.3800
0.00%
 
AHLA.HM Alibaba Group Holding Ltd
136.00
+4.62%
 
926.BE BT Fixed Interest Retail
1.6380
-3.19%
 
DHE.F Delivery Hero SE
2.7000
-2.17%
 
OZON.ME Ozon Holdings PLC
1,006.00
-1.28%
 
926.F Deliveroo plc
1.6200
-2.99%
 
RAK.MU Rakuten Group Inc
6.21
+0.78%
 
YAHOY LY Corporation
6.48
-0.61%