Frankfurt - Delayed Quote EUR

Meituan (9MD.F)

15.31
-0.13
(-0.84%)
At close: May 30 at 5:44:38 PM GMT+2
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
337,591,576
337,591,576
276,744,954
219,954,948
179,127,997
Cost of Revenue
207,806,982
207,806,982
179,553,793
158,201,969
136,653,869
Gross Profit
129,784,594
129,784,594
97,191,161
61,752,979
42,474,128
Operating Expense
95,758,039
95,758,039
89,190,069
68,223,981
64,468,482
Operating Income
34,026,555
34,026,555
8,001,092
-6,471,002
-21,994,354
Net Non Operating Interest Income Expense
-45,231
-45,231
-606,171
-970,917
-584,898
Pretax Income
37,985,429
37,985,429
14,021,868
-6,755,517
-23,566,477
Tax Provision
2,177,107
2,177,107
164,537
-70,194
-30,279
Net Income Common Stockholders
35,807,179
35,807,179
13,855,828
-6,686,110
-23,538,379
Average Dilution Earnings
-568,146
--
--
--
--
Diluted NI Available to Com Stockholders
35,807,179
35,807,179
13,855,828
-6,686,110
-23,538,379
Basic EPS
3.63
5.85
2.23
-1.09
-3.90
Diluted EPS
3.48
5.66
2.11
-1.09
-3.90
Basic Average Shares
6,213,933
6,125,058
6,212,999
6,156,595
6,037,677
Diluted Average Shares
6,289,987.50
6,225,689
6,300,268
6,156,595
6,037,677
Total Operating Income as Reported
36,844,956
36,844,956
13,415,387
-5,820,448
-23,127,199
Total Expenses
303,565,021
303,565,021
268,743,862
226,425,950
201,122,351
Net Income from Continuing & Discontinued Operation
35,807,179
35,807,179
13,855,828
-6,686,110
-23,538,379
Normalized Income
32,991,786.78
32,991,786.78
10,685,843.27
-6,646,927.41
-21,973,426.29
Interest Income
1,291,807
1,291,807
818,986
657,908
546,037
Interest Expense
1,336,934
1,336,934
1,423,853
1,583,185
1,080,698
Net Interest Income
-45,231
-45,231
-606,171
-970,917
-584,898
EBIT
39,322,363
39,322,363
15,445,721
-5,172,332
-22,485,779
EBITDA
47,743,713
47,743,713
23,442,478
4,557,982
-13,557,760
Reconciled Cost of Revenue
207,806,982
207,806,982
179,553,793
158,201,969
136,653,869
Reconciled Depreciation
8,421,350
8,421,350
7,996,757
9,730,314
8,928,019
Net Income from Continuing Operation Net Minority Interest
35,807,179
35,807,179
13,855,828
-6,686,110
-23,538,379
Total Unusual Items Excluding Goodwill
2,986,565
2,986,565
3,207,624
-39,594
-1,566,966
Total Unusual Items
2,986,565
2,986,565
3,207,624
-39,594
-1,566,966
Normalized EBITDA
44,757,148
44,757,148
20,234,854
4,597,576
-11,990,794
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
171,172.78
171,172.78
37,639.27
-411.41
-2,013.29
12/31/2021 - 10/4/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers