Munich - Delayed Quote EUR
Hipay Group SA (9LH.MU)
8.24
0.00
(0.00%)
At close: April 25 at 8:13:55 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
68,895
65,483
58,930
53,944
45,713
Cost of Revenue
32,389
32,125
30,138
29,934
25,105
Gross Profit
36,506
33,358
28,792
24,010
20,608
Operating Expense
26,186
28,927
34,920
24,690
20,734
Operating Income
10,320
4,431
-6,128
-680
-126
Net Non Operating Interest Income Expense
-1,408
-1,732
-1,228
-578
-1,164
Pretax Income
8,022
2,338
-7,563
-4,035
-1,736
Tax Provision
134
173
218
312
142
Net Income Common Stockholders
7,890
2,166
-7,781
-4,348
-1,878
Diluted NI Available to Com Stockholders
7,890
2,166
-7,781
-4,348
-1,878
Basic EPS
1.58
0.44
-1.56
-0.87
-0.38
Diluted EPS
1.58
0.44
-1.56
-0.87
-0.38
Basic Average Shares
4,960.97
4,994.16
4,994.16
4,994.16
4,994.16
Diluted Average Shares
4,960.97
4,994.16
4,994.16
4,994.16
4,994.16
Total Operating Income as Reported
1,190
-4,170
-6,335
-3,457
-572
Total Expenses
58,575
61,052
65,058
54,624
45,839
Net Income from Continuing & Discontinued Operation
7,890
2,166
-7,781
-4,348
-1,878
Normalized Income
8,128.94
1,900.02
-7,661
-4,159.84
-1,757.04
Interest Income
--
1,058
176
448
321
Interest Expense
--
1,563
1,404
1,026
1,485
Net Interest Income
-1,408
-1,732
-1,228
-578
-1,164
EBIT
9,790
3,901
-6,159
-3,009
-251
EBITDA
14,605
8,860
-1,583
495
3,275
Reconciled Cost of Revenue
32,389
32,125
30,138
29,934
25,105
Reconciled Depreciation
4,815
4,867
4,290
3,504
3,526
Net Income from Continuing Operation Net Minority Interest
7,890
2,166
-7,781
-4,348
-1,878
Total Unusual Items Excluding Goodwill
-243
286
-160
-256
-168
Total Unusual Items
-243
286
-160
-256
-168
Normalized EBITDA
14,848
8,574
-1,423
751
3,443
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4.06
20.02
-40
-67.84
-47.04
12/31/2020 - 12/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade