0.8100
-0.0040
(-0.49%)
At close: 8:04:41 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,769,000
3,727,000
3,793,000
3,899,000
3,773,000
Cost of Revenue
2,730,000
2,658,000
2,834,000
3,021,000
2,758,000
Gross Profit
1,039,000
1,069,000
959,000
878,000
1,015,000
Operating Expense
936,000
941,000
930,000
1,338,000
850,000
Operating Income
103,000
128,000
29,000
-460,000
165,000
Net Non Operating Interest Income Expense
-57,000
-53,000
-64,000
-60,000
-44,000
Pretax Income
55,000
75,000
-35,000
-529,000
115,000
Tax Provision
24,000
28,000
18,000
-28,000
26,000
Net Income Common Stockholders
31,000
47,000
-53,000
-501,000
89,000
Diluted NI Available to Com Stockholders
31,000
47,000
-53,000
-501,000
89,000
Basic EPS
0.33
--
-0.36
-6.73
1.31
Diluted EPS
0.33
--
-0.36
-6.73
1.30
Basic Average Shares
145,428
--
145,428.0800
74,447.0250
67,783
Diluted Average Shares
145,719
--
145,719
74,668
67,932
Total Operating Income as Reported
111,000
128,000
29,000
-465,000
161,000
Total Expenses
3,666,000
3,599,000
3,764,000
4,359,000
3,608,000
Net Income from Continuing & Discontinued Operation
31,000
47,000
-53,000
-501,000
89,000
Normalized Income
23,854
47,000
-53,000
-503,844
91,322
Interest Income
7,000
5,000
10,000
2,000
--
Interest Expense
51,000
58,000
74,000
54,000
38,000
Net Interest Income
-57,000
-53,000
-64,000
-60,000
-44,000
EBIT
106,000
133,000
39,000
-475,000
153,000
EBITDA
106,000
133,000
39,000
-314,000
309,000
Reconciled Cost of Revenue
2,730,000
2,658,000
2,834,000
3,021,000
2,758,000
Reconciled Depreciation
--
--
157,000
161,000
156,000
Net Income from Continuing Operation Net Minority Interest
31,000
47,000
-53,000
-501,000
89,000
Total Unusual Items Excluding Goodwill
9,000
--
9,000
3,000
-3,000
Total Unusual Items
9,000
--
9,000
3,000
-3,000
Normalized EBITDA
97,000
133,000
39,000
-317,000
312,000
Tax Rate for Calcs
0.0002
0.0004
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
1,854
--
--
156
-678
12/31/2021 - 12/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NNH.ST New Nordic Healthbrands AB (publ)
14.00
+2.19%
SSH.SG Suedwestdeutsche Salzwerke AG
58.00
-1.69%
MERKO.IS Merko Gida Sanayi ve Ticaret A.S.
14.77
+9.98%
LOHILO.ST Lohilo Foods AB (publ)
1.2250
0.00%
Z1L.DU Leroy Seafood Group ASA
3.7160
+3.28%
VEZ.F Veganz Group AG
8.06
+11.02%
GIS.VI General Mills, Inc.
51.56
+2.30%
CRMBQ Crumbs Bake Shop, Inc.
0.0001
0.00%
301498.SZ Gambol Pet Group Co., Ltd.
95.47
+1.07%
002086.SZ Shandong Oriental Ocean Sci-Tech Co., Ltd.
2.7500
+3.38%