1.5100
0.0000
(0.00%)
As of 8:28:57 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
89,482
89,482
94,483
109,836
110,790
Cost of Revenue
93,316
93,316
106,592
103,078
105,853
Gross Profit
-3,834
-3,834
-12,109
6,758
4,937
Operating Expense
6,714
6,714
7,581
6,863
34,850
Operating Income
-10,548
-10,548
-19,690
-105
-29,913
Net Non Operating Interest Income Expense
-3,399
-3,399
-4,640
-12,654
-6,131
Pretax Income
30,046
30,046
13,830
22,502
-70,221
Tax Provision
10,311
10,311
886
5,375
14,664
Net Income Common Stockholders
19,735
19,735
12,943
17,127
-84,886
Diluted NI Available to Com Stockholders
19,735
19,735
12,943
17,127
-84,886
Basic EPS
0.28
0.28
0.18
0.25
-1.31
Diluted EPS
0.28
0.28
0.18
0.25
-1.31
Basic Average Shares
70,865
70,861.7590
69,952
69,488
64,725
Diluted Average Shares
71,232
71,219.7760
70,130
69,488
64,725
Total Operating Income as Reported
83,218
83,218
71,463
90,184
-62,714
Total Expenses
100,030
100,030
114,173
109,941
140,703
Net Income from Continuing & Discontinued Operation
19,735
19,735
12,943
17,127
-84,886
Normalized Income
23,983.3519
23,983.3519
3,367.4350
22,615.5253
-55,627.6700
Interest Income
6,009
6,009
3,129
281
123
Interest Expense
--
--
--
53,975
53,519
Net Interest Income
-3,399
-3,399
-4,640
-12,654
-6,131
EBIT
-10,548
-10,548
-19,690
-105
-29,913
EBITDA
29,702
29,702
20,477
40,800
18,703
Reconciled Cost of Revenue
93,316
93,316
106,592
103,078
105,853
Reconciled Depreciation
40,250
40,250
40,167
40,905
48,616
Net Income from Continuing Operation Net Minority Interest
19,735
19,735
12,943
17,127
-84,886
Total Unusual Items Excluding Goodwill
-6,468
-6,468
10,231
-7,211
-35,251
Total Unusual Items
-6,468
-6,468
10,231
-7,211
-35,251
Normalized EBITDA
36,170
36,170
10,246
48,011
53,954
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-2,219.6481
-2,219.6481
655.4350
-1,722.4747
-5,992.6700
6/30/2021 - 3/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade