7.40
0.00
(0.00%)
As of 8:12:57 AM GMT+2. Market Open.
Breakdown
TTM
8/31/2023
8/31/2022
8/31/2021
8/31/2020
Total Revenue
7,002.93
6,768
6,461.78
6,049.99
6,197.16
Cost of Revenue
--
338.71
290.96
214.26
296.17
Gross Profit
--
6,429.30
6,170.82
5,835.74
5,900.99
Operating Expense
6,536.19
6,277.82
6,037.96
6,205.08
6,046.60
Operating Income
128.03
151.48
132.86
-369.34
-145.61
Net Non Operating Interest Income Expense
-38.16
-17.28
-9.64
-12.26
-15.18
Pretax Income
131.77
173.24
158.91
-381.60
-161.06
Tax Provision
1
1.02
1.22
1.09
1.12
Net Income Common Stockholders
130.77
172.21
157.69
-382.69
-162.18
Diluted NI Available to Com Stockholders
130.77
172.21
157.69
-382.69
-162.18
Basic EPS
0.28
0.37
0.34
-0.82
-0.35
Diluted EPS
0.28
0.37
0.34
-0.82
-0.35
Basic Average Shares
--
--
465.10
465.10
465.10
Diluted Average Shares
--
--
465.10
465.10
465.10
Total Expenses
6,874.90
6,616.53
6,328.92
6,419.34
6,342.77
Net Income from Continuing & Discontinued Operation
130.77
172.21
157.69
-382.69
-162.18
Normalized Income
130.77
172.21
157.69
-382.69
-162.18
Interest Income
10.37
10.41
0.02
--
--
Interest Expense
48.53
27.69
9.66
12.26
15.18
Net Interest Income
-38.16
-17.28
-9.64
-12.26
-15.18
EBIT
180.30
200.93
168.57
-369.34
-145.88
EBITDA
564.91
560.18
545.78
9.28
224.66
Reconciled Cost of Revenue
--
338.71
290.96
214.26
296.17
Reconciled Depreciation
384.61
359.25
377.22
378.63
370.54
Net Income from Continuing Operation Net Minority Interest
130.77
172.21
157.69
-382.69
-162.18
Normalized EBITDA
564.91
560.18
545.78
9.28
224.66
Tax Rate for Calcs
0
0
0
0
0
8/31/2020 - 3/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade