1.0480
+0.0040
+(0.38%)
At close: January 31 at 8:13:41 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
347,534.0000
364,022.0000
392,791.0000
413,998.0000
344,884.0000
Cost of Revenue
209,985.0000
218,779.0000
265,077.0000
300,161.0000
271,702.0000
Gross Profit
137,549.0000
145,243.0000
127,714.0000
113,837.0000
73,183.0000
Operating Expense
113,456.0000
105,528.0000
96,031.0000
92,300.0000
89,443.0000
Operating Income
24,093.0000
39,715.0000
31,683.0000
21,537.0000
-16,260.0000
Net Non Operating Interest Income Expense
-39,880.0000
-35,669.0000
-36,715.0000
-13,561.0000
-48,364.0000
Pretax Income
12,000.0000
33,557.0000
29,765.0000
37,101.0000
-91,870.0000
Tax Provision
2,925.0000
19,735.0000
10,805.0000
4,386.0000
7,346.0000
Net Income Common Stockholders
3,284.0000
5,836.0000
11,894.0000
17,460.0000
-106,042.0000
Diluted NI Available to Com Stockholders
3,284.0000
5,836.0000
11,894.0000
17,460.0000
-106,042.0000
Total Expenses
323,441.0000
324,307.0000
361,108.0000
392,461.0000
361,145.0000
Net Income from Continuing & Discontinued Operation
3,284.0000
5,836.0000
11,894.0000
17,460.0000
-106,042.0000
Normalized Income
4,500.8063
5,973.2800
7,301.8683
18,708.2803
-77,361.6000
Interest Income
5,615.0000
6,088.0000
2,133.0000
1,848.0000
1,539.0000
Interest Expense
42,664.0000
40,369.0000
37,883.0000
44,155.0000
48,218.0000
Net Interest Income
-39,880.0000
-35,669.0000
-36,715.0000
-13,561.0000
-48,364.0000
EBIT
54,664.0000
73,926.0000
67,648.0000
81,256.0000
-43,652.0000
EBITDA
126,546.0000
141,827.0000
137,712.0000
152,487.0000
25,034.0000
Reconciled Cost of Revenue
209,985.0000
218,779.0000
265,077.0000
300,161.0000
271,702.0000
Reconciled Depreciation
71,882.0000
67,901.0000
70,064.0000
71,231.0000
68,686.0000
Net Income from Continuing Operation Net Minority Interest
3,284.0000
5,836.0000
6,326.0000
26,684.0000
-102,358.0000
Total Unusual Items Excluding Goodwill
-1,609.0000
-176.0000
-1,532.0000
9,045.0000
-32,890.0000
Total Unusual Items
-1,609.0000
-176.0000
-1,532.0000
9,045.0000
-32,890.0000
Normalized EBITDA
128,155.0000
142,003.0000
139,244.0000
143,442.0000
57,924.0000
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0001
0.0002
Tax Effect of Unusual Items
-392.1938
-38.7200
-556.1317
1,069.2803
-7,893.6000
12/31/2020 - 1/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade