10.70
0.00
(0.00%)
As of 9:59:02 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
721,085,000
721,085,000
720,584,000
713,768,000
768,113,000
Cost of Revenue
511,499,000
511,499,000
509,707,000
504,087,000
542,475,000
Gross Profit
209,586,000
209,586,000
210,876,000
209,681,000
225,638,000
Operating Expense
192,656,000
192,656,000
191,690,000
190,884,000
198,852,000
Operating Income
16,930,000
16,930,000
19,186,000
18,797,000
26,786,000
Net Non Operating Interest Income Expense
-123,000
-123,000
-123,000
-161,000
-155,000
Pretax Income
14,290,000
14,290,000
16,901,000
19,764,000
25,273,000
Tax Provision
5,341,000
5,341,000
5,508,000
6,655,000
8,639,000
Net Income Common Stockholders
9,021,000
9,021,000
11,393,000
13,109,000
16,633,000
Diluted NI Available to Com Stockholders
9,021,000
9,021,000
11,393,000
13,109,000
16,633,000
Basic EPS
90.07
--
112.36
125.41
155.34
Diluted EPS
81.35
--
100.32
112.60
139.79
Basic Average Shares
100,155.44
--
101,397.29
104,528
107,081
Diluted Average Shares
110,891.21
--
113,566.59
116,420.96
118,985.62
Total Operating Income as Reported
16,929,000
16,929,000
19,186,000
18,796,000
26,785,000
Total Expenses
704,155,000
704,155,000
701,397,000
694,971,000
741,327,000
Net Income from Continuing & Discontinued Operation
9,021,000
9,021,000
11,393,000
13,109,000
16,633,000
Normalized Income
10,929,048
10,929,048
12,974,204
14,318,312
18,303,662
Interest Income
140,000
140,000
122,000
88,000
91,000
Interest Expense
263,000
263,000
245,000
249,000
246,000
Net Interest Income
-123,000
-123,000
-123,000
-161,000
-155,000
EBIT
14,553,000
14,553,000
17,146,000
20,013,000
25,519,000
EBITDA
25,443,000
25,443,000
28,130,000
31,732,000
37,002,000
Reconciled Cost of Revenue
511,499,000
511,499,000
509,707,000
504,087,000
542,475,000
Reconciled Depreciation
10,890,000
10,890,000
10,984,000
11,719,000
11,483,000
Net Income from Continuing Operation Net Minority Interest
9,021,000
9,021,000
11,393,000
13,109,000
16,633,000
Total Unusual Items Excluding Goodwill
-3,048,000
-3,048,000
-2,346,000
-1,824,000
-2,539,000
Total Unusual Items
-3,048,000
-3,048,000
-2,346,000
-1,824,000
-2,539,000
Normalized EBITDA
28,491,000
28,491,000
30,476,000
33,556,000
39,541,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,139,952
-1,139,952
-764,796
-614,688
-868,338
3/31/2021 - 12/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade