0.0330
0.0000
(0.00%)
At close: January 17 at 9:06:40 AM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
16,646.0570
16,646.0570
16,233.6510
13,808.3800
12,917.0340
Cost of Revenue
1,287.0630
1,287.0630
1,253.8290
1,211.4250
1,147.1610
Gross Profit
15,358.9940
15,358.9940
14,979.8220
12,596.9550
11,769.8730
Operating Expense
36,599.5410
36,599.5410
29,257.7360
25,908.4030
20,426.0570
Operating Income
-21,240.5470
-21,240.5470
-14,277.9140
-13,311.4480
-8,656.1840
Net Non Operating Interest Income Expense
-11,518.1680
-11,518.1680
-2,393.8770
-1,175.2750
-1,165.9340
Pretax Income
-37,438.8120
-37,438.8120
-18,964.2480
-14,478.0970
-9,386.3660
Net Income Common Stockholders
-37,445.0840
-37,445.0840
-18,071.6100
-12,425.1870
-9,348.8430
Diluted NI Available to Com Stockholders
-37,445.0840
-37,445.0840
-18,071.6100
-12,425.1870
-9,348.8430
Basic EPS
-0.05
--
-0.02
-0.01
-0.01
Diluted EPS
-0.05
--
-0.02
-0.01
-0.01
Basic Average Shares
822,646.5950
--
1,007,828.9350
1,007,828.9350
1,007,828.9350
Diluted Average Shares
822,646.5950
--
1,007,828.9350
1,007,828.9350
1,007,828.9350
Rent Expense Supplemental
98.4000
98.4000
78.9900
74.9580
64.8000
Total Expenses
37,886.6040
37,886.6040
30,511.5650
27,119.8280
21,573.2180
Net Income from Continuing & Discontinued Operation
-37,445.0840
-37,445.0840
-18,071.6100
-12,425.1870
-9,348.8430
Normalized Income
-37,438.8120
-37,438.8120
-18,963.6990
-14,915.4950
-9,380.8210
Interest Income
35.9830
35.9830
27.4150
24.7390
27.1300
Interest Expense
11,554.1510
11,554.1510
2,421.2920
1,200.0140
1,193.0640
Net Interest Income
-11,518.1680
-11,518.1680
-2,393.8770
-1,175.2750
-1,165.9340
EBIT
-25,884.6610
-25,884.6610
-16,542.9560
-13,278.0830
-8,193.3020
EBITDA
-13,417.0400
-13,417.0400
-10,775.0100
-8,022.6770
-3,057.2320
Reconciled Cost of Revenue
1,287.0630
1,287.0630
1,253.8290
1,211.4250
1,147.1610
Reconciled Depreciation
12,467.6210
12,467.6210
5,767.9460
5,255.4060
5,136.0700
Net Income from Continuing Operation Net Minority Interest
-37,438.8120
-37,438.8120
-18,964.2480
-14,478.0970
-9,386.3660
Total Unusual Items Excluding Goodwill
--
--
-0.5490
437.3980
-5.5450
Total Unusual Items
--
--
-0.5490
437.3980
-5.5450
Normalized EBITDA
-13,417.0400
-13,417.0400
-10,774.4610
-8,460.0750
-3,051.6870
6/30/2021 - 2/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade