Frankfurt - Delayed Quote EUR
Elektroimportoren AS (9F9.F)
0.9440
0.0000
(0.00%)
At close: April 25 at 3:29:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,627,000
1,627,000
1,604,000
1,623,588
1,484,981
Cost of Revenue
1,073,000
1,073,000
1,051,000
1,019,143
912,305
Gross Profit
554,000
554,000
553,000
604,445
572,676
Operating Expense
515,000
515,000
513,000
490,871
427,752
Operating Income
39,000
39,000
40,000
113,574
144,924
Net Non Operating Interest Income Expense
4,000
4,000
-56,000
-49,338
-25,495
Pretax Income
43,000
43,000
-16,000
67,149
124,570
Tax Provision
3,000
3,000
-4,000
15,083
27,328
Net Income Common Stockholders
40,000
40,000
-12,000
52,066
97,241
Diluted NI Available to Com Stockholders
40,000
40,000
-12,000
52,066
97,241
Basic EPS
0.87
--
-0.49
2.37
4.61
Diluted EPS
0.87
--
-0.49
2.37
4.61
Basic Average Shares
50,782.2000
--
26,782.2000
21,958.8460
21,094.0120
Diluted Average Shares
50,782.2000
--
26,782.2000
21,958.8460
21,094.0120
Total Operating Income as Reported
39,000
39,000
40,000
113,574
144,924
Total Expenses
1,588,000
1,588,000
1,564,000
1,510,014
1,340,057
Net Income from Continuing & Discontinued Operation
40,000
40,000
-12,000
52,066
97,241
Normalized Income
40,000
40,000
-12,000
49,808.4250
93,225.0980
Interest Income
--
--
346
381
217
Interest Expense
--
--
46,164
36,208
20,777
Net Interest Income
4,000
4,000
-56,000
-49,338
-25,495
EBIT
39,000
39,000
40,000
103,357
145,347
EBITDA
150,000
150,000
135,000
195,664
222,681
Reconciled Cost of Revenue
1,073,000
1,073,000
1,051,000
1,019,143
912,305
Reconciled Depreciation
111,000
111,000
95,000
88,622
77,325
Net Income from Continuing Operation Net Minority Interest
40,000
40,000
-12,000
52,066
97,241
Total Unusual Items Excluding Goodwill
--
--
-2,248
2,913
5,142
Total Unusual Items
--
--
-2,248
2,913
5,142
Normalized EBITDA
150,000
150,000
135,000
192,751
217,539
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
655.4250
1,126.0980
12/31/2021 - 5/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade