Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.04
-0.07
(-1.08%)
At close: March 7 at 8:50:16 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,045,000
2,045,000
1,642,000
1,276,000
932,000
Cost of Revenue
759,000
759,000
598,000
488,000
381,300
Gross Profit
1,286,000
1,286,000
1,044,000
788,000
550,700
Operating Expense
410,000
410,000
370,000
319,000
236,000
Operating Income
876,000
876,000
674,000
469,000
314,700
Net Non Operating Interest Income Expense
14,000
14,000
4,000
-7,000
-3,900
Pretax Income
889,000
889,000
677,000
453,000
308,800
Tax Provision
179,000
179,000
107,000
106,000
67,700
Net Income Common Stockholders
710,000
710,000
570,000
347,000
241,100
Diluted NI Available to Com Stockholders
710,000
710,000
570,000
347,000
241,100
Basic EPS
1.16
1.16
0.94
0.57
0.40
Diluted EPS
1.16
1.16
0.93
0.57
0.40
Basic Average Shares
609,676
609,676
609,669
609,745
607,939
Diluted Average Shares
609,866
609,866
609,897
609,780
608,484
Total Operating Income as Reported
876,000
876,000
673,000
464,000
314,700
Total Expenses
1,169,000
1,169,000
968,000
807,000
617,300
Net Income from Continuing & Discontinued Operation
710,000
710,000
570,000
347,000
241,100
Normalized Income
710,000
710,000
570,000
350,830
241,100
Interest Income
--
--
15,000
1,000
100
Interest Expense
--
--
11,000
8,000
4,000
Net Interest Income
14,000
14,000
4,000
-7,000
-3,900
EBIT
876,000
876,000
674,000
461,000
312,800
EBITDA
1,074,000
1,074,000
834,000
586,000
397,700
Reconciled Cost of Revenue
759,000
759,000
598,000
488,000
381,300
Reconciled Depreciation
198,000
198,000
160,000
125,000
84,600
Net Income from Continuing Operation Net Minority Interest
710,000
710,000
570,000
347,000
241,100
Total Unusual Items Excluding Goodwill
-2,000
--
-2,000
-5,000
--
Total Unusual Items
-2,000
--
-2,000
-5,000
--
Normalized EBITDA
1,074,000
1,074,000
834,000
591,000
397,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,170
--
12/31/2021 - 5/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade