14.90
+0.20
+(1.36%)
As of 5:15:01 PM GMT+2. Market Open.
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
434,592,000
423,168,000
398,244,000
316,813,000
280,688,000
Cost of Revenue
349,240,000
341,992,000
322,829,000
248,884,000
218,926,000
Gross Profit
85,350,000
81,175,000
75,414,000
67,928,000
61,761,000
Operating Expense
36,520,000
34,758,000
31,431,000
29,696,000
27,362,000
Operating Income
48,830,000
46,417,000
43,983,000
38,232,000
34,399,000
Net Non Operating Interest Income Expense
-12,013,000
-11,143,000
-9,779,000
-9,307,000
-8,488,000
Pretax Income
35,396,000
36,374,000
24,592,000
26,149,000
4,268,000
Tax Provision
16,355,000
15,834,000
11,510,000
6,937,000
6,301,000
Net Income Common Stockholders
18,972,000
20,399,000
12,994,000
19,278,000
-1,864,000
Diluted NI Available to Com Stockholders
18,972,000
20,399,000
12,994,000
19,278,000
-1,864,000
Basic EPS
83.37
89.64
57.10
84.72
-8.19
Diluted EPS
83.37
89.63
57.10
84.71
-8.19
Basic Average Shares
227,554.73
227,555.81
227,551.16
227,544.38
227,533.22
Diluted Average Shares
227,565.47
227,591.21
227,551.16
227,576.44
227,533.22
Total Operating Income as Reported
48,824,000
46,411,000
43,979,000
38,228,000
34,394,000
Rent Expense Supplemental
--
342,453,000
323,634,000
250,866,000
219,964,000
Total Expenses
385,760,000
376,750,000
354,260,000
278,580,000
246,288,000
Net Income from Continuing & Discontinued Operation
18,972,000
20,399,000
12,994,000
19,278,000
-1,864,000
Normalized Income
21,350,496
20,304,536
21,257,680
22,886,850
14,613,750
Interest Income
2,282,000
2,188,000
1,905,000
1,564,000
1,274,000
Interest Expense
14,295,000
13,331,000
11,684,000
10,871,000
9,762,000
Net Interest Income
-12,013,000
-11,143,000
-9,779,000
-9,307,000
-8,488,000
EBIT
49,691,000
49,705,000
36,276,000
37,020,000
14,030,000
EBITDA
124,539,000
122,962,000
106,698,000
100,755,000
72,616,000
Reconciled Cost of Revenue
349,240,000
341,992,000
322,829,000
248,884,000
218,926,000
Reconciled Depreciation
74,848,000
73,257,000
70,422,000
63,735,000
58,586,000
Net Income from Continuing Operation Net Minority Interest
18,972,000
20,399,000
12,994,000
19,278,000
-1,864,000
Total Unusual Items Excluding Goodwill
-3,097,000
123,000
-10,760,000
-4,910,000
-23,750,000
Total Unusual Items
-3,097,000
123,000
-10,760,000
-4,910,000
-23,750,000
Normalized EBITDA
127,636,000
122,839,000
117,458,000
105,665,000
96,366,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-718,504
28,536
-2,496,320
-1,301,150
-7,272,250
2/28/2021 - 1/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade