Stuttgart - Delayed Quote EUR
Dave & Buster's Entertainment Inc (9DB.SG)
17.00
0.00
(0.00%)
At close: April 28 at 8:10:36 AM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
2,132,700
2,132,700
2,205,300
1,964,400
1,304,000
Cost of Revenue
314,400
314,400
353,000
323,200
204,900
Gross Profit
1,818,300
1,818,300
1,852,300
1,641,200
1,099,100
Operating Expense
1,579,200
1,579,200
1,527,300
1,364,100
903,800
Operating Income
239,100
239,100
325,000
277,100
195,300
Net Non Operating Interest Income Expense
-135,300
-135,300
-127,400
-87,400
-53,900
Other Income Expense
-33,900
-33,900
-34,500
-16,100
-13,700
Pretax Income
69,900
69,900
163,100
173,600
127,700
Tax Provision
11,600
11,600
36,200
36,500
19,000
Net Income Common Stockholders
58,300
58,300
126,900
137,100
108,700
Diluted NI Available to Com Stockholders
58,300
58,300
126,900
137,100
108,700
Basic EPS
1.49
1.49
2.94
2.83
2.26
Diluted EPS
1.46
1.46
2.88
2.79
2.21
Basic Average Shares
39,070
39,070
43,200
48,498.05
48,142.09
Diluted Average Shares
40,010
40,010
44,070
49,176.98
49,263.72
Total Operating Income as Reported
220,400
220,400
306,600
262,500
187,200
Total Expenses
1,893,600
1,893,600
1,880,300
1,687,300
1,108,700
Net Income from Continuing & Discontinued Operation
58,300
58,300
126,900
137,100
108,700
Normalized Income
86,574.25
86,574.25
153,742.73
149,819
120,358.70
Interest Income
400
400
4,700
600
--
Interest Expense
125,100
125,100
120,300
79,500
49,700
Net Interest Income
-135,300
-135,300
-127,400
-87,400
-53,900
EBIT
195,000
195,000
283,400
253,100
177,400
EBITDA
433,200
433,200
491,900
422,400
315,700
Reconciled Cost of Revenue
314,400
314,400
353,000
323,200
204,900
Reconciled Depreciation
238,200
238,200
208,500
169,300
138,300
Net Income from Continuing Operation Net Minority Interest
58,300
58,300
126,900
137,100
108,700
Total Unusual Items Excluding Goodwill
-33,900
-33,900
-34,500
-16,100
-13,700
Total Unusual Items
-33,900
-33,900
-34,500
-16,100
-13,700
Normalized EBITDA
467,100
467,100
526,400
438,500
329,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,625.75
-5,625.75
-7,657.27
-3,381
-2,041.30
1/31/2022 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade