1.7700
0.0000
(0.00%)
At close: 8:02:20 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
214,441
214,441
203,461
220,855
223,372
Cost of Revenue
110,943
110,943
103,919
89,437
82,627
Gross Profit
103,498
103,498
99,542
131,418
140,745
Operating Expense
32,733
32,733
31,494
27,006
22,052
Operating Income
70,765
70,765
68,048
104,412
118,693
Net Non Operating Interest Income Expense
172
172
140
-1,545
-3,846
Pretax Income
76,710
76,710
64,885
54,580
109,327
Tax Provision
25,896
25,896
27,703
20,588
25,147
Net Income Common Stockholders
50,862
50,862
37,051
33,811
84,177
Diluted NI Available to Com Stockholders
50,862
50,862
37,051
33,811
84,177
Basic EPS
0.22
0.29
0.20
0.19
0.48
Diluted EPS
0.21
0.27
0.20
0.18
0.46
Basic Average Shares
181,904.9410
176,645.1770
181,904.9410
177,955.8000
176,498.2660
Diluted Average Shares
190,610.9400
185,658.2010
190,304.6270
184,870.1110
182,087.7330
Total Operating Income as Reported
80,580
80,580
69,548
56,125
113,173
Total Expenses
143,676
143,676
135,413
116,443
104,679
Net Income from Continuing & Discontinued Operation
50,862
50,862
37,051
33,811
84,177
Normalized Income
50,822.4279
50,822.4279
37,114
68,323.8166
89,366.0697
Interest Income
2,364
2,364
1,992
515
74
Interest Expense
2,192
2,192
1,852
2,060
3,920
Net Interest Income
172
172
140
-1,545
-3,846
EBIT
78,902
78,902
66,737
56,640
113,247
EBITDA
105,990
105,990
94,929
83,925
142,819
Reconciled Cost of Revenue
110,943
110,943
103,919
89,437
82,627
Reconciled Depreciation
27,088
27,088
28,192
27,285
29,572
Net Income from Continuing Operation Net Minority Interest
51,045
51,045
37,114
33,998
84,181
Total Unusual Items Excluding Goodwill
336
336
--
-55,116
-6,734
Total Unusual Items
336
336
--
-55,116
-6,734
Normalized EBITDA
105,654
105,654
94,929
139,041
149,553
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0004
0.0002
Tax Effect of Unusual Items
113.4279
113.4279
--
-20,790.1834
-1,548.9303
12/31/2021 - 3/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade