2.9400
-0.0200
(-0.68%)
As of 8:00:18 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
266,692.8460
1,701,918.7410
1,980,453.4610
3,921,716.4060
2,052,431.7520
Cost of Revenue
189,722.5430
1,511,863.1150
1,830,089.7730
2,958,009.8720
1,098,120.7490
Gross Profit
76,970.3030
190,055.6260
150,363.6880
963,706.5340
954,311.0030
Operating Expense
-72,639.5440
93,034.7650
1,082,185.7200
951,571.2420
600,125.4880
Operating Income
149,609.8470
97,020.8610
-931,822.0320
12,135.2920
354,185.5150
Net Non Operating Interest Income Expense
96,184.9470
75,065.1460
26,923.3890
11,892.2760
32,142.7060
Other Income Expense
-1,951.4470
-116,502.5780
30,387.3000
-11,719.2740
3,356,945.4900
Pretax Income
243,843.3470
55,583.4290
-874,511.3430
12,308.2940
3,743,273.7110
Tax Provision
103,693.0170
93,456.7030
236,696.5400
20,852.6460
369,853.6500
Net Income Common Stockholders
140,150.3300
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
Diluted NI Available to Com Stockholders
140,150.3300
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
Basic EPS
1.50
-0.31
-8.11
-0.06
22.43
Diluted EPS
1.34
-0.31
-8.11
-0.06
22.17
Basic Average Shares
105,501.1930
121,524.3930
137,042.4450
144,946.4530
150,242.3780
Diluted Average Shares
107,441.2160
121,524.3930
137,042.4450
144,946.4530
151,955.5460
Total Operating Income as Reported
127,495.9300
-73,751.0270
-947,143.1240
-23,249.6160
318,296.9240
Total Expenses
117,082.9990
1,604,897.8800
2,912,275.4930
3,909,581.1140
1,698,246.2370
Net Income from Continuing & Discontinued Operation
140,150.3300
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
Normalized Income
129,873.3328
54,726.0183
-1,108,288.6175
185.7395
355,441.1023
Interest Income
96,184.9470
79,164.9290
43,732.6520
26,373.4710
34,901.3350
Interest Expense
--
4,099.7830
16,809.2630
14,481.1950
2,758.6290
Net Interest Income
96,184.9470
75,065.1460
26,923.3890
11,892.2760
32,142.7060
EBIT
243,843.3470
59,683.2120
-857,702.0800
26,789.4890
3,746,032.3400
EBITDA
243,843.3470
78,327.7370
-840,211.8760
35,304.4580
3,755,576.4770
Reconciled Cost of Revenue
189,722.5430
1,511,863.1150
1,830,089.7730
2,958,009.8720
1,098,120.7490
Reconciled Depreciation
--
18,644.5250
17,490.2040
8,514.9690
9,544.1370
Net Income from Continuing Operation Net Minority Interest
140,150.3300
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
Total Unusual Items Excluding Goodwill
13,702.6630
-123,465.7230
-3,892.3540
-11,640.1220
3,344,532.8590
Total Unusual Items
13,702.6630
-123,465.7230
-3,892.3540
-11,640.1220
3,344,532.8590
Normalized EBITDA
230,140.6840
201,793.4600
-836,319.5220
46,944.5800
411,043.6180
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
3,425.6658
-30,866.4308
-973.0885
-2,910.0305
330,456.1143
12/31/2020 - 5/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VTMTF Vertu Motors plc
0.8708
0.00%
AG1.DU AUTO1 Group
21.26
+3.00%
AG1.F AUTO1 Group SE
21.00
+1.25%
CV0.SG Carvana Co
164.90
+4.01%
PINE.L Pinewood Technologies Group PLC
352.00
+0.28%
3669.HK China Yongda Automobiles Services Holdings Limited
3.000
+3.09%
KAMUX.HE Kamux Oyj
2.4850
+0.81%
CV0.F Carvana Co.
158.92
+0.95%
ALTB Alpine Auto Brokers Inc.
2.0200
0.00%
AZI Autozi Internet Technology (Global) Ltd.
0.4900
+1.81%