As of 8:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
593,377.5320
1,701,918.7410
1,980,453.4610
3,921,716.4060
2,052,431.7520
--
Cost of Revenue
471,100.3820
1,511,863.1150
1,830,089.7730
2,958,009.8720
1,098,120.7490
--
Gross Profit
122,277.1500
190,055.6260
150,363.6880
963,706.5340
954,311.0030
--
Operating Expense
-52,971.2570
93,034.7650
1,082,185.7200
951,571.2420
600,125.4880
--
Operating Income
175,248.4070
97,020.8610
-931,822.0320
12,135.2920
354,185.5150
--
Net Non Operating Interest Income Expense
89,771.0100
75,065.1460
26,923.3890
11,892.2760
32,142.7060
--
Other Income Expense
-126,055.5840
-116,502.5780
30,387.3000
-11,719.2740
3,356,945.4900
--
Pretax Income
138,963.8330
55,583.4290
-874,511.3430
12,308.2940
3,743,273.7110
--
Tax Provision
115,779.1700
93,456.7030
236,696.5400
20,852.6460
369,853.6500
--
Net Income Common Stockholders
23,184.6630
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
--
Diluted NI Available to Com Stockholders
23,184.6630
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
--
Basic EPS
1.32
-0.32
-8.11
-0.06
22.43
--
Diluted EPS
1.16
-0.32
-8.11
-0.06
22.17
--
Basic Average Shares
114,243.1600
121,524.3920
137,042.4450
144,946.4530
150,242.3780
--
Diluted Average Shares
114,819.3720
121,524.3920
137,042.4450
144,946.4530
151,955.5460
--
Total Operating Income as Reported
4,476.5190
-73,751.0270
-947,143.1240
-23,249.6160
318,296.9240
--
Total Expenses
418,129.1250
1,604,897.8800
2,912,275.4930
3,909,581.1140
1,698,246.2370
--
Net Income from Continuing & Discontinued Operation
23,184.6630
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
--
Normalized Income
120,106.7078
54,726.0183
-1,108,288.6175
185.7395
355,441.1023
--
Interest Income
89,924.0980
79,164.9290
43,732.6520
26,373.4710
34,901.3350
--
Interest Expense
153.0880
4,099.7830
16,809.2630
14,481.1950
2,758.6290
--
Net Interest Income
89,771.0100
75,065.1460
26,923.3890
11,892.2760
32,142.7060
--
EBIT
139,116.9210
59,683.2120
-857,702.0800
26,789.4890
3,746,032.3400
--
EBITDA
139,116.9210
78,327.7370
-840,211.8760
35,304.4580
3,755,576.4770
--
Reconciled Cost of Revenue
471,100.3820
1,511,863.1150
1,830,089.7730
2,958,009.8720
1,098,120.7490
--
Reconciled Depreciation
--
18,644.5250
17,490.2040
8,514.9690
9,544.1370
--
Net Income from Continuing Operation Net Minority Interest
23,184.6630
-37,873.2740
-1,111,207.8830
-8,544.3520
3,369,517.8470
--
Total Unusual Items Excluding Goodwill
-129,229.3930
-123,465.7230
-3,892.3540
-11,640.1220
3,344,532.8590
--
Total Unusual Items
-129,229.3930
-123,465.7230
-3,892.3540
-11,640.1220
3,344,532.8590
--
Normalized EBITDA
268,346.3140
201,793.4600
-836,319.5220
46,944.5800
411,043.6180
--
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
--
Tax Effect of Unusual Items
-32,307.3483
-30,866.4308
-973.0885
-2,910.0305
330,456.1143
--
12/31/2019 - 5/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade