Stuttgart - Delayed Quote EUR
Freelance.com SA (9B4.SG)
2.3100
+0.1700
+(7.94%)
At close: May 2 at 3:13:46 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,049,713
1,049,713
857,702
800,156
502,575
Cost of Revenue
1,009,448
1,009,448
824,018
769,567
483,911
Gross Profit
40,265
40,265
33,684
30,589
18,664
Operating Expense
11,957
11,957
7,854
6,131
4,858
Operating Income
28,308
28,308
25,830
24,458
13,806
Net Non Operating Interest Income Expense
-4,536
-4,536
-1,546
-1,875
-793
Pretax Income
24,858
24,858
21,354
21,575
12,562
Tax Provision
5,235
5,235
4,127
3,856
2,145
Net Income Common Stockholders
18,003
18,003
14,529
18,074
9,872
Diluted NI Available to Com Stockholders
18,003
18,003
14,529
18,074
9,872
Basic EPS
0.28
0.32
0.26
0.32
0.24
Diluted EPS
0.28
0.32
0.26
0.32
0.24
Basic Average Shares
56,502.5050
56,562.5000
55,880.7690
56,481.2500
41,133.3330
Diluted Average Shares
56,502.5050
56,562.5000
55,880.7690
56,481.2500
41,133.3330
Total Operating Income as Reported
28,451
28,451
26,002
24,658
13,806
Total Expenses
1,021,405
1,021,405
831,872
775,698
488,769
Net Income from Continuing & Discontinued Operation
19,566
19,566
17,192
17,672
10,272
Normalized Income
19,336.2835
19,336.2835
19,536.8000
18,499.8448
10,645.9904
Interest Income
863
863
102
27
36
Interest Expense
5,399
5,399
3,614
2,460
860
Net Interest Income
-4,536
-4,536
-1,546
-1,875
-793
EBIT
30,257
30,257
24,968
24,035
13,422
EBITDA
35,705
35,705
31,148
26,415
15,253
Reconciled Cost of Revenue
1,009,448
1,009,448
824,018
769,567
483,911
Reconciled Depreciation
5,448
5,448
6,180
2,273
1,482
Net Income from Continuing Operation Net Minority Interest
19,566
19,566
17,192
17,672
10,272
Total Unusual Items Excluding Goodwill
291
291
-2,931
-1,008
-451
Total Unusual Items
291
291
-2,931
-1,008
-451
Normalized EBITDA
35,414
35,414
34,079
27,423
15,704
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
61.2835
61.2835
-586.2000
-180.1552
-77.0096
12/31/2021 - 10/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade