Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4700
0.0000
(0.00%)
At close: February 20 at 3:08:01 PM GMT+8
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
312,132.9320
309,341.9320
273,204.0700
325,004.9250
339,159.3250
Cost of Revenue
266,146.3730
260,298.3730
221,470.0670
265,470.2640
271,068.6760
Gross Profit
45,986.5590
49,043.5590
51,734.0030
59,534.6610
68,090.6490
Operating Expense
52,328.0590
51,820.0590
48,495.0510
39,313.5990
47,917.8590
Operating Income
-6,341.5000
-2,776.5000
3,238.9520
20,221.0620
20,172.7900
Net Non Operating Interest Income Expense
-3,515.9450
-3,892.9450
-4,286.7000
-3,396.9610
-3,195.2110
Pretax Income
-10,436.0390
-7,286.0390
-2,540.0800
14,814.3270
17,201.1030
Tax Provision
5,128.9470
6,319.9470
1,456.6770
1,761.4480
1,719.3910
Net Income Common Stockholders
-15,675.6790
-13,253.6790
-3,035.8280
14,356.0080
15,819.1840
Diluted NI Available to Com Stockholders
-15,675.6790
-13,253.6790
-3,035.8280
14,356.0080
15,819.1840
Basic EPS
-0.11
-0.09
-0.02
0.11
0.12
Diluted EPS
-0.11
-0.09
-0.02
0.11
0.12
Basic Average Shares
152,708.5780
140,221.5780
128,098.8420
126,171.4920
128,454.5920
Diluted Average Shares
152,708.5780
140,221.5780
128,098.8420
126,171.4920
128,454.5920
Total Operating Income as Reported
-6,845.3940
-3,270.3940
1,666.8780
18,022.6320
20,172.7900
Rent Expense Supplemental
--
338.5310
705.0050
--
586.5840
Total Expenses
318,474.4320
312,118.4320
269,965.1180
304,783.8630
318,986.5350
Net Income from Continuing & Discontinued Operation
-15,675.6790
-13,253.6790
-3,035.8280
14,356.0080
15,819.1840
Normalized Income
-15,300.3196
-12,878.3196
-1,841.0518
16,293.0410
15,819.1840
Interest Expense
3,505.9450
3,892.9450
4,286.7000
3,396.9610
3,195.2110
Net Interest Income
-3,515.9450
-3,892.9450
-4,286.7000
-3,396.9610
-3,195.2110
EBIT
-6,930.0940
-3,393.0940
1,746.6200
18,211.2880
20,396.3140
EBITDA
-1,074.8180
1,990.1820
7,108.9760
24,180.5040
27,318.7390
Reconciled Cost of Revenue
266,146.3730
260,298.3730
221,470.0670
265,470.2640
271,068.6760
Reconciled Depreciation
5,855.2760
5,383.2760
5,362.3560
5,969.2160
6,922.4250
Net Income from Continuing Operation Net Minority Interest
-15,675.6790
-13,253.6790
-3,035.8280
14,356.0080
15,819.1840
Total Unusual Items Excluding Goodwill
-493.8940
-493.8940
-1,572.0740
-2,198.4300
--
Total Unusual Items
-493.8940
-493.8940
-1,572.0740
-2,198.4300
--
Normalized EBITDA
-580.9240
2,484.0760
8,681.0500
26,378.9340
27,318.7390
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-118.5346
-118.5346
-377.2978
-261.3970
--
5/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0302.KL Topmix Berhad
0.4950
+1.02%
0326.KL Sorento Capital Berhad
0.4650
+1.09%
7935.KL Milux Corporation Berhad
0.5050
-0.98%
7412.KL SHH Resources Holdings Berhad
1.3300
0.00%
7186.KL SWS Capital Berhad
0.1900
0.00%
7215.KL Ni Hsin Group Berhad
0.1000
0.00%
7089.KL Lii Hen Industries Bhd
0.6400
-0.78%
7208.KL Euro Holdings Berhad
0.0550
+10.00%
7239.KL Scanwolf Corporation Berhad
0.5400
0.00%
7062.KL Khind Holdings Berhad
2.3000
0.00%