Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
82.00
-1.00
(-1.20%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
19,584,406
19,584,406
19,541,481
18,830,456
18,334,192
Cost of Revenue
4,820,756
4,820,756
4,704,949
4,487,953
4,226,544
Gross Profit
14,763,649
14,763,649
14,836,532
14,342,503
14,107,648
Operating Expense
14,211,377
14,211,377
14,032,574
13,662,568
13,495,726
Operating Income
552,272
552,272
803,958
679,935
611,922
Net Non Operating Interest Income Expense
112,829
112,829
107,133
10,203
-880
Pretax Income
609,272
609,272
848,088
513,825
461,628
Tax Provision
383,998
383,998
333,943
90,410
339,823
Net Income Common Stockholders
225,273
225,273
514,145
423,415
121,805
Diluted NI Available to Com Stockholders
225,273
225,273
514,145
423,415
121,805
Basic EPS
2.22
--
5.08
4.18
1.20
Diluted EPS
2.22
--
5.08
4.18
1.20
Basic Average Shares
101,294.55
--
101,294.66
101,294.83
101,294.84
Diluted Average Shares
101,294.55
--
101,294.66
101,294.83
101,294.84
Total Operating Income as Reported
552,272
552,272
803,958
679,934
611,922
Total Expenses
19,032,133
19,032,133
18,737,523
18,150,521
17,722,270
Net Income from Continuing & Discontinued Operation
225,273
225,273
514,145
423,415
121,805
Normalized Income
231,380.90
231,380.90
518,267.01
603,084.08
258,213.02
Interest Income
137,957
137,957
107,696
11,801
5,952
Interest Expense
25,128
25,128
563
1,598
6,832
Net Interest Income
112,829
112,829
107,133
10,203
-880
EBIT
634,400
634,400
848,651
515,423
468,460
EBITDA
1,006,207
1,006,207
1,248,803
898,063
972,147
Reconciled Cost of Revenue
4,820,756
4,820,756
4,704,949
4,487,953
4,226,544
Reconciled Depreciation
371,807
371,807
400,152
382,640
503,687
Net Income from Continuing Operation Net Minority Interest
225,273
225,273
514,145
423,415
121,805
Total Unusual Items Excluding Goodwill
-7,953
-7,953
-6,802
-218,045
-196,610
Total Unusual Items
-7,953
-7,953
-6,802
-218,045
-196,610
Normalized EBITDA
1,014,160
1,014,160
1,255,605
1,116,108
1,168,757
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,845.10
-1,845.10
-2,679.99
-38,375.92
-60,201.98
3/31/2021 - 4/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade