18.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,079,799
--
10,293,672
8,019,526
6,210,318
Cost of Revenue
10,934,055
--
5,190,631
4,346,139
3,025,812
Gross Profit
6,145,744
--
5,103,040
3,673,386
3,184,506
Operating Expense
6,489,469
--
5,716,999
3,711,886
3,122,817
Operating Income
-343,725
--
-613,959
-38,500
61,689
Net Non Operating Interest Income Expense
-9,930
--
-21,106
-35,017
-3,497
Pretax Income
-440,815
--
-900,708
-544,566
27,230
Tax Provision
54,406
--
53,812
74,055
-202
Net Income Common Stockholders
-494,721
--
-953,566
-619,616
27,433
Diluted NI Available to Com Stockholders
-494,721
--
-953,566
-619,616
27,433
Basic EPS
-2.37
-1.66
-5.48
-4.31
0.25
Diluted EPS
-2.37
-1.66
-5.48
-4.31
0.19
Basic Average Shares
211,481.71
203,327.80
173,818.82
143,869.62
108,144.61
Diluted Average Shares
219,884.47
203,327.80
173,818.82
143,869.62
144,384.21
Total Operating Income as Reported
-343,725
--
-613,958
-38,499
61,689
Total Expenses
17,423,524
--
10,907,630
8,058,025
6,148,629
Net Income from Continuing & Discontinued Operation
-494,721
--
-953,566
-619,616
27,433
Normalized Income
-384,364.78
--
-702,114.35
-296,364.87
38,307.62
Interest Income
13,347
--
7,384
576
1,484
Interest Expense
23,277
--
28,490
35,593
4,981
Net Interest Income
-9,930
--
-21,106
-35,017
-3,497
EBIT
-417,538
--
-872,218
-508,973
32,211
EBITDA
-311,530
--
-692,555
-399,323
70,555
Reconciled Cost of Revenue
10,934,055
--
5,190,631
4,346,139
3,025,812
Reconciled Depreciation
106,008
--
179,663
109,650
38,344
Net Income from Continuing Operation Net Minority Interest
-494,721
--
-953,566
-619,616
27,433
Total Unusual Items Excluding Goodwill
-143,693
--
-327,411
-465,914
-15,674
Total Unusual Items
-143,693
--
-327,411
-465,914
-15,674
Normalized EBITDA
-167,837
--
-365,144
66,591
86,229
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-33,336.78
--
-75,959.35
-142,662.87
-4,799.38
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade