109.00
+9.70
+(9.77%)
At close: 1:30:05 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,923,456
3,923,456
4,786,526
4,162,236
3,859,606
Cost of Revenue
2,342,050
2,342,050
2,810,271
2,708,244
2,491,244
Gross Profit
1,581,406
1,581,406
1,976,255
1,453,992
1,368,362
Operating Expense
589,929
589,929
665,119
619,725
576,304
Operating Income
991,477
991,477
1,311,136
834,267
792,058
Net Non Operating Interest Income Expense
7,320
7,320
-490
-2,336
-2,722
Pretax Income
1,037,885
1,037,885
1,328,902
908,003
771,966
Tax Provision
317,060
317,060
348,391
256,229
227,529
Net Income Common Stockholders
720,814
720,814
979,206
650,200
539,820
Diluted NI Available to Com Stockholders
720,814
720,814
979,206
650,200
539,820
Basic EPS
8.67
--
11.77
7.82
6.49
Diluted EPS
8.62
--
11.70
7.78
6.46
Basic Average Shares
83,138.87
--
83,195.07
83,161
83,161
Diluted Average Shares
83,621.11
--
83,692.82
83,574
83,588
Total Expenses
2,931,979
2,931,979
3,475,390
3,327,969
3,067,548
Net Income from Continuing & Discontinued Operation
720,814
720,814
979,206
650,200
539,820
Normalized Income
729,248.86
729,248.86
982,934.28
652,610.41
541,000.61
Interest Income
10,316
10,316
5,628
3,411
2,646
Interest Expense
2,996
2,996
6,118
5,747
5,368
Net Interest Income
7,320
7,320
-490
-2,336
-2,722
EBIT
1,040,881
1,040,881
1,335,020
913,750
777,334
EBITDA
1,237,423
1,237,423
1,519,816
1,083,121
935,752
Reconciled Cost of Revenue
2,342,050
2,342,050
2,810,271
2,708,244
2,491,244
Reconciled Depreciation
196,542
196,542
184,796
169,371
158,418
Net Income from Continuing Operation Net Minority Interest
720,814
720,814
979,206
650,200
539,820
Total Unusual Items Excluding Goodwill
-12,145
-12,145
-5,053
-3,358
-1,674
Total Unusual Items
-12,145
-12,145
-5,053
-3,358
-1,674
Normalized EBITDA
1,249,568
1,249,568
1,524,869
1,086,479
937,426
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,710.14
-3,710.14
-1,324.72
-947.59
-493.39
12/31/2021 - 1/29/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2114.TW Hsin Yung Chien Co., Ltd.
87.10
+9.97%
2228.TW Iron Force Industrial Co., Ltd.
76.00
+9.99%
5306.TW KMC (Kuei Meng) International Inc.
90.90
+9.92%
9951.TWO Macauto Industrial Co., Ltd.
46.85
+9.98%
4557.TW Yusin Holding Corp.
94.00
+9.94%
8255.TWO Actron Technology Corporation
114.00
+9.62%
6279.TWO Hu Lane Associate Inc.
136.50
+9.64%
8083.TWO Pro-Hawk Corporation
146.50
+9.74%
6605.TW Depo Auto Parts Industrial Co., Ltd.
158.50
+9.69%
4551.TW Global PMX Co., Ltd.
87.50
+9.92%