11.10
+0.45
+(4.23%)
At close: 1:30:40 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,161,444
18,161,444
18,313,929
20,211,011
19,491,355
Cost of Revenue
11,984,959
11,984,959
12,694,083
15,247,819
14,692,318
Gross Profit
6,176,485
6,176,485
5,619,846
4,963,192
4,799,037
Operating Expense
5,586,654
5,586,654
5,277,618
5,647,589
4,627,064
Operating Income
589,831
589,831
342,228
-684,397
171,973
Net Non Operating Interest Income Expense
-215,294
-215,294
-226,537
-212,716
-176,954
Pretax Income
637,839
637,839
811,950
-896,843
176,404
Tax Provision
167,826
167,826
206,849
-7,969
163,607
Net Income Common Stockholders
470,013
470,013
605,101
-888,874
12,797
Diluted NI Available to Com Stockholders
470,013
470,013
605,101
-888,874
12,797
Basic EPS
1.15
--
1.52
-2.48
0.04
Diluted EPS
1.13
--
1.51
-2.48
0.04
Basic Average Shares
409,451
--
397,964
362,406
362,404.32
Diluted Average Shares
414,462
--
400,558
362,406
363,704.54
Total Expenses
17,571,613
17,571,613
17,971,701
20,895,408
19,319,382
Net Income from Continuing & Discontinued Operation
470,013
470,013
605,101
-888,874
12,797
Normalized Income
474,786.53
474,786.53
613,426.87
-876,502.91
24,292.20
Interest Expense
215,294
215,294
226,537
212,716
176,954
Net Interest Income
-215,294
-215,294
-226,537
-212,716
-176,954
EBIT
853,133
853,133
1,038,487
-684,127
353,358
EBITDA
1,719,843
1,719,843
1,858,661
70,122
1,085,129
Reconciled Cost of Revenue
11,984,959
11,984,959
12,694,083
15,247,819
14,692,318
Reconciled Depreciation
866,710
866,710
820,174
754,249
731,771
Net Income from Continuing Operation Net Minority Interest
470,013
470,013
605,101
-888,874
12,797
Total Unusual Items Excluding Goodwill
-6,478
-6,478
-11,172
-12,482
-14,369
Total Unusual Items
-6,478
-6,478
-11,172
-12,482
-14,369
Normalized EBITDA
1,726,321
1,726,321
1,869,833
82,604
1,099,498
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,704.47
-1,704.47
-2,846.13
-110.91
-2,873.80
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9924.TW Taiwan Fu Hsing Industrial Co.,Ltd.
45.35
+0.11%
2062.TW Sunspring Metal Corporation
25.40
+4.31%
1806.TW Champion Building Materials Co.,Ltd.
11.05
+5.74%
8466.TW M.J. International Co., Ltd.
29.90
+6.98%
1809.TW China Glaze Co.,Ltd.
15.75
+4.65%
8930.TWO CKM Applied Materials Corp.
32.15
+2.88%
5543.TWO Buima Group Inc.
18.85
-9.81%
GWA.AX GWA Group Limited
2.2500
+0.45%
AAON AAON, Inc.
82.09
-2.29%