Unlock stock picks and a broker-level newsfeed that powers Wall Street.
33.60
-2.40
(-6.67%)
As of 12:43:13 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,948,285
1,948,285
1,228,098
1,247,480
1,193,172
Cost of Revenue
1,528,160
1,528,160
995,408
1,021,142
960,832
Gross Profit
420,125
420,125
232,690
226,338
232,340
Operating Expense
123,822
123,822
62,080
68,245
66,379
Operating Income
296,303
296,303
170,610
158,093
165,961
Net Non Operating Interest Income Expense
203
203
1,009
594
376
Pretax Income
425,309
425,309
215,485
219,835
290,794
Tax Provision
65,757
65,757
41,157
45,478
48,156
Net Income Common Stockholders
344,134
344,134
173,220
173,284
237,364
Diluted NI Available to Com Stockholders
344,134
344,134
173,220
173,284
237,364
Basic EPS
2.86
--
1.44
1.44
1.97
Diluted EPS
2.85
--
1.44
1.44
1.97
Basic Average Shares
120,326.57
--
120,291.67
120,369
120,369.79
Diluted Average Shares
120,748.77
--
120,291.67
120,477
120,508.22
Total Expenses
1,651,982
1,651,982
1,057,488
1,089,387
1,027,211
Net Income from Continuing & Discontinued Operation
344,134
344,134
173,220
173,284
237,364
Normalized Income
344,134
344,134
173,220
173,284
237,364
Interest Income
4,401
4,401
3,463
1,348
737
Interest Expense
4,198
4,198
2,454
754
361
Net Interest Income
203
203
1,009
594
376
EBIT
429,507
429,507
217,939
220,589
291,155
EBITDA
666,087
666,087
443,522
445,438
508,709
Reconciled Cost of Revenue
1,528,160
1,528,160
995,408
1,021,142
960,832
Reconciled Depreciation
236,580
236,580
225,583
224,849
217,554
Net Income from Continuing Operation Net Minority Interest
344,134
344,134
173,220
173,284
237,364
Normalized EBITDA
666,087
666,087
443,522
445,438
508,709
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade