70.30
-0.70
(-0.99%)
As of 12:28:54 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,553,557
8,553,557
9,215,571
9,063,673
8,842,529
Cost of Revenue
7,324,463
7,324,463
7,818,245
8,066,855
7,545,950
Gross Profit
1,229,094
1,229,094
1,397,326
996,818
1,296,579
Operating Expense
266,255
266,255
261,984
243,473
239,602
Operating Income
962,839
962,839
1,135,342
753,345
1,056,977
Net Non Operating Interest Income Expense
101,839
101,839
98,016
19,890
9,758
Pretax Income
1,325,374
1,325,374
1,275,628
893,137
1,044,067
Tax Provision
270,334
270,334
278,887
209,561
256,107
Net Income Common Stockholders
1,052,318
1,052,318
993,835
680,542
785,791
Diluted NI Available to Com Stockholders
1,052,318
1,052,318
993,835
680,542
785,791
Basic EPS
6.29
--
5.94
4.07
4.00
Diluted EPS
6.28
--
5.93
4.06
3.99
Basic Average Shares
167,300.16
--
167,312.29
167,319
196,656
Diluted Average Shares
167,566.56
--
167,594.44
167,653
197,059
Total Expenses
7,590,718
7,590,718
8,080,229
8,310,328
7,785,552
Net Income from Continuing & Discontinued Operation
1,052,318
1,052,318
993,835
680,542
785,791
Normalized Income
1,052,333.12
1,052,333.12
992,941.89
680,880.29
780,579.02
Interest Income
103,088
103,088
103,993
23,785
14,305
Interest Expense
1,249
1,249
5,977
3,895
4,547
Net Interest Income
101,839
101,839
98,016
19,890
9,758
EBIT
1,326,623
1,326,623
1,281,605
897,032
1,048,614
EBITDA
1,399,206
1,399,206
1,345,761
959,208
1,100,199
Reconciled Cost of Revenue
7,324,463
7,324,463
7,818,245
8,066,855
7,545,950
Reconciled Depreciation
72,583
72,583
64,156
62,176
51,585
Net Income from Continuing Operation Net Minority Interest
1,052,318
1,052,318
993,835
680,542
785,791
Total Unusual Items Excluding Goodwill
-19
-19
1,143
-442
6,906
Total Unusual Items
-19
-19
1,143
-442
6,906
Normalized EBITDA
1,399,225
1,399,225
1,344,618
959,650
1,093,293
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3.88
-3.88
249.89
-103.71
1,694.02
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade