Unlock stock picks and a broker-level newsfeed that powers Wall Street.
51.10
+0.20
+(0.39%)
At close: April 2 at 12:28:59 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,332,049
2,332,049
2,289,495
2,236,558
2,142,160
Cost of Revenue
1,702,135
1,702,135
1,638,119
1,603,850
1,521,558
Gross Profit
629,914
629,914
651,376
632,708
620,602
Operating Expense
167,369
167,369
169,573
156,206
152,636
Operating Income
462,545
462,545
481,803
476,502
467,966
Net Non Operating Interest Income Expense
32,550
32,550
28,398
12,526
8,117
Pretax Income
575,923
575,923
572,197
553,539
546,896
Tax Provision
101,425
101,425
104,456
101,191
98,392
Net Income Common Stockholders
474,498
474,498
467,741
452,348
448,504
Diluted NI Available to Com Stockholders
474,498
474,498
467,741
452,348
448,504
Basic EPS
2.64
--
2.61
2.52
2.50
Diluted EPS
2.63
--
2.60
2.51
2.49
Basic Average Shares
179,734.09
--
179,211.11
179,504
179,504
Diluted Average Shares
180,417.49
--
179,900.39
180,075
180,084
Total Expenses
1,869,504
1,869,504
1,807,692
1,760,056
1,674,194
Net Income from Continuing & Discontinued Operation
474,498
474,498
467,741
452,348
448,504
Normalized Income
482,995.62
482,995.62
469,823.86
467,224.17
445,257.26
Interest Income
32,901
32,901
28,692
12,686
8,271
Interest Expense
351
351
294
160
154
Net Interest Income
32,550
32,550
28,398
12,526
8,117
EBIT
576,274
576,274
572,491
553,699
547,050
EBITDA
952,254
952,254
922,226
889,292
862,524
Reconciled Cost of Revenue
1,702,135
1,702,135
1,638,119
1,603,850
1,521,558
Reconciled Depreciation
375,980
375,980
349,735
335,593
315,474
Net Income from Continuing Operation Net Minority Interest
474,498
474,498
467,741
452,348
448,504
Total Unusual Items Excluding Goodwill
-10,314
-10,314
-2,548
-18,204
3,959
Total Unusual Items
-10,314
-10,314
-2,548
-18,204
3,959
Normalized EBITDA
962,568
962,568
924,774
907,496
858,565
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,816.38
-1,816.38
-465.14
-3,327.83
712.26
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade