45.50
+4.10
+(9.90%)
As of 12:02:38 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,039,380
8,039,380
9,073,439
9,530,920
9,686,119
Cost of Revenue
6,129,586
6,129,586
7,008,567
7,682,843
7,997,919
Gross Profit
1,909,794
1,909,794
2,064,872
1,848,077
1,688,200
Operating Expense
946,654
946,654
916,658
944,830
925,605
Operating Income
963,140
963,140
1,148,214
903,247
762,595
Net Non Operating Interest Income Expense
76,286
76,286
51,421
22,946
9,578
Pretax Income
1,223,106
1,223,106
1,276,711
1,205,213
813,230
Tax Provision
306,606
306,606
327,088
290,659
139,377
Net Income Common Stockholders
909,515
909,515
947,274
909,759
667,479
Diluted NI Available to Com Stockholders
909,515
909,515
947,274
909,759
667,479
Basic EPS
4.83
--
5.03
4.83
3.54
Diluted EPS
4.73
--
4.93
4.70
3.46
Basic Average Shares
188,305.38
--
188,324.85
188,452
188,452
Diluted Average Shares
192,286.47
--
192,144.83
193,635
192,902
Total Expenses
7,076,240
7,076,240
7,925,225
8,627,673
8,923,524
Net Income from Continuing & Discontinued Operation
909,515
909,515
947,274
909,759
667,479
Normalized Income
914,157.80
914,157.80
948,316.81
908,966.02
666,638.79
Interest Income
85,589
85,589
59,397
29,071
15,459
Interest Expense
9,303
9,303
7,976
6,125
5,881
Net Interest Income
76,286
76,286
51,421
22,946
9,578
EBIT
1,232,409
1,232,409
1,284,687
1,211,338
819,111
EBITDA
1,450,428
1,450,428
1,505,856
1,428,754
1,054,506
Reconciled Cost of Revenue
6,129,586
6,129,586
7,008,567
7,682,843
7,997,919
Reconciled Depreciation
218,019
218,019
221,169
217,416
235,395
Net Income from Continuing Operation Net Minority Interest
909,515
909,515
947,274
909,759
667,479
Total Unusual Items Excluding Goodwill
-6,196
-6,196
-1,402
1,045
1,014
Total Unusual Items
-6,196
-6,196
-1,402
1,045
1,014
Normalized EBITDA
1,456,624
1,456,624
1,507,258
1,427,709
1,053,492
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,553.20
-1,553.20
-359.19
252.02
173.79
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9934.TW Globe Union Industrial Corp.
11.10
+8.78%
2062.TW Sunspring Metal Corporation
24.00
+9.84%
8930.TWO CKM Applied Materials Corp.
30.60
+9.87%
1809.TW China Glaze Co.,Ltd.
14.40
+9.92%
1806.TW Champion Building Materials Co.,Ltd.
10.85
+5.88%
5543.TWO Buima Group Inc.
20.90
+10.00%
8466.TW M.J. International Co., Ltd.
28.60
+6.32%
TREX Trex Company, Inc.
57.31
+13.44%
OC Owens Corning
141.32
+11.87%