154.00
+1.00
+(0.65%)
At close: 1:30:14 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,183,211.00
885,038.00
504,492.00
29,391,183.00
27,072,342.00
Cost of Revenue
1,396,565.00
649,744.00
354,517.00
25,304,229.00
23,285,132.00
Gross Profit
786,646.00
235,294.00
149,975.00
4,086,954.00
3,787,210.00
Operating Expense
289,316.00
149,287.00
123,350.00
2,310,744.00
2,181,527.00
Operating Income
497,330.00
86,007.00
26,625.00
1,776,210.00
1,605,683.00
Net Non Operating Interest Income Expense
-15,128.00
362.00
-411.00
-23,516.00
-17,681.00
Pretax Income
-418,215.00
97,625.00
48,144.00
6,204,753.00
5,240,817.00
Tax Provision
-193,378.00
21,599.00
10,256.00
1,416,583.00
1,128,670.00
Net Income Common Stockholders
-157,714.00
76,026.00
37,888.00
4,649,502.00
3,993,317.00
Diluted NI Available to Com Stockholders
-157,714.00
76,026.00
37,888.00
4,649,502.00
3,993,317.00
Basic EPS
0.86
1.64
0.83
15.55
13.36
Diluted EPS
0.86
1.64
0.83
15.48
13.27
Basic Average Shares
298,983.80
298,983.80
298,983.80
298,983.80
298,983.80
Diluted Average Shares
299,688.07
300,232.02
301,009.01
300,406.05
300,937.50
Total Expenses
1,685,881.00
799,031.00
477,867.00
27,614,973.00
25,466,659.00
Net Income from Continuing & Discontinued Operation
-157,714.00
76,026.00
37,888.00
4,649,502.00
3,993,317.00
Normalized Income
183,911.60
76,649.00
38,253.16
4,653,853.58
3,756,156.08
Interest Income
7,416.00
2,152.00
1,035.00
23,906.00
34,325.00
Interest Expense
22,544.00
1,790.00
1,446.00
47,422.00
52,006.00
Net Interest Income
-15,128.00
362.00
-411.00
-23,516.00
-17,681.00
EBIT
-395,671.00
99,415.00
49,590.00
6,252,175.00
5,292,823.00
EBITDA
-395,671.00
113,050.00
60,901.00
6,537,103.00
5,569,028.00
Reconciled Cost of Revenue
1,396,565.00
649,744.00
354,517.00
25,304,229.00
23,285,132.00
Reconciled Depreciation
-1,725.00
13,635.00
11,311.00
284,928.00
276,205.00
Net Income from Continuing Operation Net Minority Interest
-157,714.00
76,026.00
37,888.00
4,649,502.00
3,993,317.00
Total Unusual Items Excluding Goodwill
-427,032.00
-800.00
-464.00
-5,639.00
302,255.00
Total Unusual Items
-427,032.00
-800.00
-464.00
-5,639.00
302,255.00
Normalized EBITDA
31,361.00
113,850.00
61,365.00
6,542,742.00
5,266,773.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-85,406.40
-177.00
-98.84
-1,287.42
65,094.08
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9921.TW Giant Manufacturing Co., Ltd.
144.00
+0.35%
1736.TW Johnson Health Tech .Co., Ltd.
190.00
+7.65%
6768.TW Sports Gear Co., Ltd.
127.50
+3.66%
4536.TW Topkey Corporation
208.00
+1.46%
2762.TW World Fitness Services Ltd.
93.50
+0.86%
6670.TW FuSheng Precision Co., Ltd.
323.00
-2.12%
1598.TW Dyaco International Inc.
30.80
-0.32%
8467.TW Bonny Worldwide Limited
281.00
+0.18%
8033.TW Thunder Tiger Corp.
66.10
+4.09%
8933.TWO Ideal Bike Corporation
8.07
+0.62%