46.700
-0.050
(-0.11%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
4,648,981.000
4,313,586.000
2,997,760.000
3,105,246.000
4,276,539.000
Cost of Revenue
2,193,263.000
2,050,960.000
1,409,438.000
1,754,291.000
2,036,875.000
Gross Profit
2,455,718.000
2,262,626.000
1,588,322.000
1,350,955.000
2,239,664.000
Operating Expense
2,017,267.000
1,912,201.000
1,398,276.000
2,333,468.000
2,090,604.000
Operating Income
438,451.000
350,425.000
190,046.000
-982,513.000
149,060.000
Net Non Operating Interest Income Expense
--
153,291.000
113,746.000
119,492.000
134,764.000
Other Income Expense
-24,677.000
-9,875.000
4,739.000
-169,477.000
31,153.000
Pretax Income
567,065.000
493,841.000
308,531.000
-1,032,498.000
314,977.000
Tax Provision
124,711.000
109,690.000
66,066.000
136,312.000
83,588.000
Earnings from Equity Interest Net of Tax
-50,227.000
-58,933.000
-7,102.000
-51,466.000
-1,368.000
Net Income Common Stockholders
389,635.000
309,591.000
177,341.000
-1,187,721.000
334,414.000
Diluted NI Available to Com Stockholders
389,635.000
309,591.000
177,341.000
-1,187,721.000
334,414.000
Basic EPS
0.24
0.19
0.11
-0.70
0.20
Diluted EPS
0.23
0.18
0.10
-0.70
0.20
Basic Average Shares
1,652,963.157
1,653,597.432
1,678,264.547
1,696,419.232
1,645,463.440
Diluted Average Shares
1,667,928.813
1,669,499.952
1,685,631.987
1,696,419.232
1,651,982.384
Total Operating Income as Reported
438,451.000
350,425.000
190,046.000
-982,513.000
117,266.000
Total Expenses
4,210,530.000
3,963,161.000
2,807,714.000
4,087,759.000
4,127,479.000
Net Income from Continuing & Discontinued Operation
389,635.000
309,591.000
177,341.000
-1,187,721.000
334,414.000
Normalized Income
413,004.528
317,989.813
183,745.048
-1,036,305.000
387,519.817
Interest Income
--
153,589.000
114,453.000
123,542.000
141,511.000
Interest Expense
--
298.000
707.000
4,050.000
6,747.000
Net Interest Income
--
153,291.000
113,746.000
119,492.000
134,764.000
EBIT
582,165.000
494,139.000
309,238.000
-1,028,448.000
321,724.000
EBITDA
582,165.000
600,959.000
431,941.000
-834,019.000
552,167.000
Reconciled Cost of Revenue
2,193,263.000
2,050,960.000
1,409,438.000
1,754,291.000
2,036,875.000
Reconciled Depreciation
--
106,820.000
122,703.000
194,429.000
230,443.000
Net Income from Continuing Operation Net Minority Interest
389,635.000
309,591.000
177,341.000
-1,187,721.000
334,414.000
Total Unusual Items Excluding Goodwill
-29,958.000
-10,797.000
-8,149.000
-201,888.000
-72,290.000
Total Unusual Items
-29,958.000
-10,797.000
-8,149.000
-201,888.000
-72,290.000
Normalized EBITDA
612,123.000
611,756.000
440,090.000
-632,131.000
624,457.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-6,588.472
-2,398.187
-1,744.952
-50,472.000
-19,184.183
5/31/2021 - 11/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1797.HK EAST BUY
16.180
+2.80%
COE 51Talk Online Education Group
20.10
+0.50%
CML1.SG China Maple Leaf Educational Systems Ltd
0.0335
-1.47%
0667.HK CHINA EAST EDU
2.550
+0.79%
1317.HK MAPLELEAF EDU
0.295
-1.67%
0839.HK CHINA EDU GROUP
3.290
+0.61%
IH iHuman Inc.
1.6700
-2.91%
DAO Youdao, Inc.
7.08
+9.94%
GOTU Gaotu Techedu Inc.
2.0900
+5.03%
TAL TAL Education Group
9.87
+1.96%